Vashishtha Luxury Fashion Ltd
Incorporated in 2010, Vashishtha Luxury Fashion Limited is engaged in the business of exporting high fashion hand embroidery work, accessories & finished garments.[1]
- Market Cap ₹ 16.7 Cr.
- Current Price ₹ 71.0
- High / Low ₹ 227 / 52.1
- Stock P/E 9.00
- Book Value ₹ 63.0
- Dividend Yield 0.00 %
- ROCE 25.5 %
- ROE 19.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.13 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 24.7%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.0.92 Cr.
- Working capital days have increased from -19.2 days to 89.6 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 4.10 | 6.12 | 7.14 | 10.63 | 14.29 | |
| 3.62 | 4.84 | 6.41 | 8.56 | 12.19 | |
| Operating Profit | 0.48 | 1.28 | 0.73 | 2.07 | 2.10 |
| OPM % | 11.71% | 20.92% | 10.22% | 19.47% | 14.70% |
| 0.14 | 0.73 | 0.31 | 0.25 | 0.92 | |
| Interest | 0.25 | 0.29 | 0.29 | 0.23 | 0.06 |
| Depreciation | 0.25 | 0.23 | 0.21 | 0.22 | 0.24 |
| Profit before tax | 0.12 | 1.49 | 0.54 | 1.87 | 2.72 |
| Tax % | 58.33% | 29.53% | 40.74% | 23.53% | 31.25% |
| 0.05 | 1.05 | 0.32 | 1.42 | 1.86 | |
| EPS in Rs | 9.43 | 2.88 | 9.12 | 7.89 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 33% |
| TTM: | 34% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 21% |
| TTM: | 31% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 25% |
| Last Year: | 19% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.47 | 1.11 | 1.11 | 1.56 | 2.36 |
| Reserves | 0.00 | 0.36 | 0.67 | 3.08 | 12.48 |
| 3.18 | 3.44 | 3.26 | 2.07 | 0.26 | |
| 3.38 | 2.49 | 2.84 | 2.30 | 2.86 | |
| Total Liabilities | 7.03 | 7.40 | 7.88 | 9.01 | 17.96 |
| 5.23 | 5.01 | 4.86 | 4.66 | 3.73 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.40 | 0.10 | 0.00 | 1.05 | 2.37 |
| 1.40 | 2.29 | 3.02 | 3.30 | 11.86 | |
| Total Assets | 7.03 | 7.40 | 7.88 | 9.01 | 17.96 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -0.75 | 1.23 | 0.40 | -0.03 | ||
| -0.20 | 0.28 | 0.05 | -1.07 | ||
| 0.96 | -1.52 | -0.43 | 1.10 | ||
| Net Cash Flow | 0.01 | -0.01 | 0.02 | 0.00 | |
| Free Cash Flow | -0.77 | 1.21 | 0.34 | -0.05 | |
| CFO/OP | -150% | 128% | 81% | 19% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 56.09 | 100.79 | 99.68 | 71.42 | 69.73 |
| Inventory Days | 13.77 | 18.50 | 17.11 | 21.73 | 37.33 |
| Days Payable | 538.89 | 271.28 | 263.48 | 110.59 | 64.06 |
| Cash Conversion Cycle | -469.03 | -151.99 | -146.69 | -17.43 | 43.00 |
| Working Capital Days | -297.34 | -176.54 | -128.31 | -18.89 | 89.65 |
| ROCE % | 42.06% | 16.68% | 35.74% | 25.50% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Maximum Capacity - Motifs (Annual) Pieces |
|
||
| Net Capital Turnover Ratio times |
|||
| Revenue from Clothing ₹ in Lakhs |
|||
| Revenue from Clothing Accessories ₹ in Lakhs |
|||
| Revenue from High-end Embroidery ₹ in Lakhs |
|||
| Top 10 Customer Revenue Contribution % |
|||
| Trade Receivable Turnover times |
|||
| UK Revenue Share % |
|||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 29Th May, 2026
29 May - Auditor issued unmodified report on FY26 half-year and year-to-date standalone results, dated 29 May 2026.
-
Statement Of Deviation- Regulation 32, SEBI (LODR), 2015
29 May - No deviation in IPO fund use for half year and year ended 31 March 2026; Rs.887.11 lakh raised.
-
Announcement Under Regulation 30, SEBI (LODR), 2015- Updates
26 May - Couture gown embroidery by Vashishtha showcased at Cannes Film Festival 2026.
-
Board Meeting Intimation for Intimation For Board Meeting Dated 29Th May, 2026
18 May - Board meeting on 29 May 2026 to approve audited half-year and FY2026 results; trading window closed from 1 April 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 May - Regulation 30 & 47, SEBI LODR, 2015- Newspaper Advertisement-Postal Ballot
Export Oriented Unit[1]
The company is a 100% Export House serving fashion brands in Europe, the UK, USA, Australia, and Turkey, offering customized apparel designs for couture and prêt-à-porter segments.