Vashishtha Luxury Fashion Ltd

AI
Vashishtha Lux. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Vashishtha Luxury Fashion Ltd

₹ 61.1 -3.00%
17 Sep - close price
vashishthaluxuryfashion.com BSE - SME: 544508
About

Incorporated in 2010, Vashishtha Luxury Fashion Ltd deals in High Fashion Hand Embroideries and Accessories.[1]

Key Points

Business Overview:[1][2][3]
a) Core Activities:
Fabricators, exporters, and importers of clothing,
readymade garments, jewellery, footwear,
handbags, beauty products, fashion
& lifestyle accessories.**

b) Specialization:**
High‑fashion handmade and machine‑made embroideries, finished garments, and fashion accessories.

Website BSE
  • Market Cap ₹ 14.4 Cr.
  • Current Price ₹ 61.1
  • High / Low ₹ 227 / 52.1
  • Stock P/E 7.74
  • Book Value ₹ 63.0
  • Dividend Yield 0.00 %
  • ROCE 24.9 %
  • ROE 18.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.97 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23.6%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.0.92 Cr.
  • Working capital days have increased from -19.2 days to 89.6 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Part of BSE SME IPO

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2025 Sep 2025 Mar 2026
6.01 6.84 7.45
4.50 5.53 6.66
Operating Profit 1.51 1.31 0.79
OPM % 25.12% 19.15% 10.60%
0.17 0.26 0.66
Interest 0.09 0.05 0.01
Depreciation 0.13 0.11 0.13
Profit before tax 1.46 1.41 1.31
Tax % 24.66% 26.24% 36.64%
1.10 1.03 0.83
EPS in Rs 7.06 4.37 3.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4.10 6.12 7.14 10.63 14.29
3.62 4.84 6.41 8.56 12.19
Operating Profit 0.48 1.28 0.73 2.07 2.10
OPM % 11.71% 20.92% 10.22% 19.47% 14.70%
0.14 0.73 0.31 0.25 0.92
Interest 0.25 0.29 0.29 0.23 0.06
Depreciation 0.25 0.23 0.21 0.25 0.24
Profit before tax 0.12 1.49 0.54 1.84 2.72
Tax % 58.33% 29.53% 40.74% 24.46% 31.25%
0.05 1.05 0.32 1.38 1.86
EPS in Rs 9.43 2.88 8.86 7.89
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 33%
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -59%
Return on Equity
10 Years: %
5 Years: 28%
3 Years: 24%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.47 1.11 1.11 1.56 2.36
Reserves 0.00 0.36 0.67 3.60 12.48
3.18 3.44 3.26 2.07 0.26
3.38 2.49 2.84 2.21 2.86
Total Liabilities 7.03 7.40 7.88 9.44 17.96
5.23 5.01 4.86 5.10 5.05
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.40 0.10 0.00 1.05 1.05
1.40 2.29 3.02 3.29 11.86
Total Assets 7.03 7.40 7.88 9.44 17.96

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.75 1.23 0.40 -0.03 -1.83
-0.20 0.28 0.05 -1.07 -0.20
0.96 -1.52 -0.43 1.10 7.74
Net Cash Flow 0.01 -0.01 0.02 0.00 5.71
Free Cash Flow -0.77 1.21 0.34 -0.05 -2.03
CFO/OP -150% 128% 81% 19% -50%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 56.09 100.79 99.68 71.42 69.73
Inventory Days 13.77 18.50 17.11 21.73 37.33
Days Payable 538.89 271.28 263.48 110.59 64.06
Cash Conversion Cycle -469.03 -151.99 -146.69 -17.43 43.00
Working Capital Days -297.34 -176.54 -128.31 -18.89 89.65
ROCE % 42.06% 16.68% 33.74% 24.90%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Clothing Segment Revenue Share
% of revenue from operations

Log in to view insights

Please log in to see hidden values.

Login
Embroidery Segment Revenue Share
% of revenue from operations
Number of Export Countries
countries
Top 1 Customer Revenue Concentration
% of revenue from operations
Top 1 Supplier Purchase Concentration
% of total purchases
Top 10 Customer Revenue Concentration
% of revenue from operations
Top 10 Supplier Purchase Concentration
% of total purchases
United Kingdom Revenue Share
% of revenue from operations

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

13 Recently
Sep 2025Mar 2026
66.09% 66.09%
0.25% 0.00%
33.66% 33.91%
No. of Shareholders 131133

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP