Sugs Lloyd Ltd

Sugs Lloyd Ltd

₹ 91.5 -2.30%
09 Jan - close price
About

Incorporated in 2009, SUGS Lloyd Limited is a technology-driven engineering and construction company specializing in renewable energy, particularly solar energy, as well as electrical transmission, distribution, and civil EPC.[1]

Key Points

Service Offerings[1]
a) EPC services for solar, electrical, and civil projects: Design, engineering, procurement, construction, commissioning.

  • Market Cap 212 Cr.
  • Current Price 91.5
  • High / Low 149 / 82.5
  • Stock P/E 9.47
  • Book Value 51.8
  • Dividend Yield 0.00 %
  • ROCE 36.1 %
  • ROE 59.0 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 52.3%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 185 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Mar 2025 Sep 2025
63 113 123
53 97 104
Operating Profit 10 16 19
OPM % 16% 14% 15%
1 1 1
Interest 1 3 4
Depreciation 0 0 0
Profit before tax 10 13 16
Tax % 36% 19% 26%
6 11 12
EPS in Rs 3.75 6.54 5.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
21 23 36 65 175 236
19 20 33 56 149 201
Operating Profit 2 3 3 9 26 35
OPM % 8% 14% 8% 14% 15% 15%
1 1 1 4 2 2
Interest 0 0 0 1 4 7
Depreciation 0 0 0 0 0 0
Profit before tax 2 3 3 12 23 29
Tax % 25% 29% 29% 26% 26%
2 2 2 9 17 22
EPS in Rs 63.60 97.20 6.89 8.86 10.29 11.63
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 97%
TTM: 169%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 90%
TTM: 94%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 52%
Last Year: 59%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.25 0.25 3 10 16 23
Reserves 4 6 8 10 20 97
0 0 8 19 75 83
16 16 5 8 20 36
Total Liabilities 20 22 25 46 132 239
0 0 0 1 1 2
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
20 22 24 45 130 238
Total Assets 20 22 25 46 132 239

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-11 -6 -44
-0 -2 -8
11 9 52
Net Cash Flow 0 1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 62 145 99 138 185
Inventory Days 0 0 0 0 29
Days Payable 32
Cash Conversion Cycle 62 145 99 138 182
Working Capital Days -35 -104 -23 6 22
ROCE % 73% 26% 43% 36%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2025
70.00%
1.05%
0.25%
28.70%
No. of Shareholders 2,154

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents