Sugs Lloyd Ltd
Incorporated in 2009, SUGS Lloyd Limited is a technology-driven engineering and construction company specializing in renewable energy, particularly solar energy, as well as electrical transmission, distribution, and civil EPC.[1]
- Market Cap ₹ 292 Cr.
- Current Price ₹ 126
- High / Low ₹ 126 / 116
- Stock P/E 33.8
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 43.2 %
- ROE 55.2 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 45.3%
Cons
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.3.63 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
20.76 | 22.77 | 35.79 | 65.13 | |
19.11 | 19.57 | 32.92 | 56.03 | |
Operating Profit | 1.65 | 3.20 | 2.87 | 9.10 |
OPM % | 7.95% | 14.05% | 8.02% | 13.97% |
0.59 | 0.52 | 0.57 | 3.63 | |
Interest | 0.05 | 0.23 | 0.18 | 0.91 |
Depreciation | 0.06 | 0.06 | 0.10 | 0.16 |
Profit before tax | 2.13 | 3.43 | 3.16 | 11.66 |
Tax % | 25.35% | 29.15% | 29.11% | 26.07% |
1.59 | 2.43 | 2.24 | 8.64 | |
EPS in Rs | 63.60 | 97.20 | 6.89 | 8.86 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 46% |
TTM: | 82% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 76% |
TTM: | 286% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 45% |
Last Year: | 55% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Equity Capital | 0.25 | 0.25 | 3.25 | 9.75 |
Reserves | 3.64 | 5.86 | 8.10 | 10.23 |
0.00 | 0.00 | 8.36 | 18.57 | |
16.33 | 16.25 | 4.85 | 7.80 | |
Total Liabilities | 20.22 | 22.36 | 24.56 | 46.35 |
0.17 | 0.25 | 0.22 | 1.05 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.01 | 0.01 | 0.01 |
20.05 | 22.10 | 24.33 | 45.29 | |
Total Assets | 20.22 | 22.36 | 24.56 | 46.35 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
-10.52 | -6.17 | |||
-0.32 | -2.09 | |||
11.19 | 9.30 | |||
Net Cash Flow | 0.35 | 1.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Debtor Days | 61.54 | 144.91 | 99.33 | 137.53 |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 |
Days Payable | ||||
Cash Conversion Cycle | 61.54 | 144.91 | 99.33 | 137.53 |
Working Capital Days | -35.16 | -104.19 | -23.46 | 5.77 |
ROCE % | 73.20% | 25.87% | 43.15% |
Documents
Announcements
-
Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29 Of The SEBI (LODR) Regulations, 2015 And Information Regarding The Reopening Of Trading Window Of Equity Shares Of The Company On Friday, 12Th Of September, 2025
8h - Board meeting 12 Sep 2025 to approve Q1 (June 30, 2025) unaudited results; trading window reopens after announcement.
-
Intimation Of Receipt Of Letter Of Award From South Bihar Power Distribution Co. Ltd.- Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015, As Amended ('SEBI Listing Regulations') By SUGS LLOYD LIMITED (The 'Company')
10h - Award: Rs.3271.69 lakh for ongrid electrification in five Bihar districts; 12-month execution, awardee South Bihar Power Distribution Co.
- Listing of Equity Shares of Sugs Lloyd Ltd 20h
Service Offerings[1]
a) EPC services for solar, electrical, and civil projects: Design, engineering, procurement, construction, commissioning.