NIS Management Ltd
Incorporated in 1985, NIS Management Ltd is in the business of providing organised security services and facility management.[1]
- Market Cap ₹ 160 Cr.
- Current Price ₹ 81.0
- High / Low ₹ 108 / 65.0
- Stock P/E 8.99
- Book Value ₹ 99.3
- Dividend Yield 0.00 %
- ROCE 11.1 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.82 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 12.5% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Other Consumer Services
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 242 | 266 | 305 | 353 | 374 | 391 | |
| 222 | 244 | 282 | 326 | 353 | 365 | |
| Operating Profit | 20 | 21 | 23 | 27 | 21 | 25 |
| OPM % | 8% | 8% | 8% | 8% | 6% | 6% |
| 1 | 0 | 1 | 1 | 2 | 1 | |
| Interest | 5 | 5 | 6 | 8 | 7 | 8 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 14 | 16 | 16 | 19 | 15 | 18 |
| Tax % | 25% | 26% | 18% | 19% | 0% | |
| 11 | 12 | 13 | 16 | 15 | 18 | |
| EPS in Rs | 14.70 | 15.95 | 18.52 | 21.41 | 10.06 | 10.37 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| TTM: | -2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 15 | 20 |
| Reserves | 77 | 89 | 102 | 118 | 126 | 177 |
| 49 | 67 | 66 | 69 | 67 | 71 | |
| 17 | 19 | 11 | 15 | 16 | 12 | |
| Total Liabilities | 150 | 182 | 187 | 210 | 224 | 280 |
| 10 | 10 | 9 | 9 | 10 | 10 | |
| CWIP | -0 | -0 | -0 | -0 | 1 | -0 |
| Investments | 10 | 10 | 10 | 11 | 12 | 12 |
| 130 | 163 | 167 | 191 | 202 | 258 | |
| Total Assets | 150 | 182 | 187 | 210 | 224 | 280 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -0 | -2 | 9 | 11 | 7 | |
| 1 | 0 | 2 | 0 | -2 | |
| -2 | 13 | -7 | -4 | -9 | |
| Net Cash Flow | -1 | 11 | 4 | 7 | -5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 126 | 134 | 109 | 107 | 105 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 126 | 134 | 109 | 107 | 105 |
| Working Capital Days | 85 | 93 | 95 | 86 | 94 |
| ROCE % | 14% | 13% | 15% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
24 Nov - Transcript of investor earning call held on 20th Nov, 2025
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
21 Nov - Earnings call on Nov 20, 2025 for H1 (Sep 30, 2025) results; audio available on company website.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 17 Nov
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
14 Nov - Unaudited H1 FY26 consolidated: revenue ₹214.89Cr, EBITDA ₹16.73Cr (+11.31%), net profit ₹10.22Cr (+12.57%).
-
Statement On Deviation Or Variation Of Funds Under Regulation 32 Of SEBI (Listing
Obligations And Disclosure Requirements) Regulations, 2015.
13 Nov - No deviation in IPO fund usage; Rs5,174.82 lakh raised; Rs4,434.24 lakh unutilized as of Sep 30, 2025.
Annual reports
No data available.
Concalls
-
Nov 2025TranscriptPPT
Business Overview:[1][2]
NISML is a part of the NIS group. The company provides security services such as manned guarding, facility management (housekeeping),
electronic surveillance, technical maintenance and support, payroll management services to government and industrial players, and to multinational corporations. It follows a wage-plus-service-charge model for the manpower provided to most of the customers