NIS Management Ltd
Incorporated in 1985, NIS Management Ltd is in the business of providing organised security services and facility management.[1]
- Market Cap ₹ 142 Cr.
- Current Price ₹ 71.5
- High / Low ₹ 108 / 65.0
- Stock P/E 7.94
- Book Value ₹ 99.3
- Dividend Yield 0.00 %
- ROCE 11.1 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.72 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 12.5% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Other Consumer Services
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 242 | 266 | 305 | 353 | 374 | 391 | |
| 222 | 244 | 282 | 326 | 353 | 365 | |
| Operating Profit | 20 | 21 | 23 | 27 | 21 | 25 |
| OPM % | 8% | 8% | 8% | 8% | 6% | 6% |
| 1 | 0 | 1 | 1 | 2 | 1 | |
| Interest | 5 | 5 | 6 | 8 | 7 | 8 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 14 | 16 | 16 | 19 | 15 | 18 |
| Tax % | 25% | 26% | 18% | 19% | 0% | |
| 11 | 12 | 13 | 16 | 15 | 18 | |
| EPS in Rs | 14.70 | 15.95 | 18.52 | 21.41 | 10.06 | 10.37 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| TTM: | -2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 15 | 20 |
| Reserves | 77 | 89 | 102 | 118 | 126 | 177 |
| 49 | 67 | 66 | 69 | 67 | 71 | |
| 17 | 19 | 11 | 15 | 16 | 12 | |
| Total Liabilities | 150 | 182 | 187 | 210 | 224 | 280 |
| 10 | 10 | 9 | 9 | 10 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 10 | 10 | 10 | 11 | 12 | 12 |
| 130 | 163 | 167 | 191 | 202 | 258 | |
| Total Assets | 150 | 182 | 187 | 210 | 224 | 280 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -0 | -2 | 9 | 11 | 7 | |
| 1 | 0 | 2 | 0 | -2 | |
| -2 | 13 | -7 | -4 | -9 | |
| Net Cash Flow | -1 | 11 | 4 | 7 | -5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 126 | 134 | 109 | 107 | 105 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 126 | 134 | 109 | 107 | 105 |
| Working Capital Days | 85 | 93 | 95 | 86 | 94 |
| ROCE % | 14% | 13% | 15% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
18 Dec - Won INR 3,45,30,792 government work order for 12 months to operate A+ inspection bungalows, starting 01/01/2026.
-
Outcome Of Analysts/Investors Meeting Dated December 17, 2025.
17 Dec - Investor webinar Dec 17, 2025 12:30–13:30 by Value Educator; Q&A, no presentation or UPSI.
-
Analysts/Investors Meeting Outcome Dated 12Th Dec, 2025
12 Dec - Investor meeting on Dec 12, 2025 with Beat the Street (virtual); no presentation or UPSI shared.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
11 Dec - Investor/analyst webinar by NIS Management on Dec 17, 2025 at 12:30 PM IST (virtual).
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
8 Dec - Scheduled investor meeting on 12th December, 2025
Annual reports
No data available.
Concalls
-
Nov 2025TranscriptPPT
Business Overview:[1][2]
NISML is a part of the NIS group. The company provides security services such as manned guarding, facility management (housekeeping),
electronic surveillance, technical maintenance and support, payroll management services to government and industrial players, and to multinational corporations. It follows a wage-plus-service-charge model for the manpower provided to most of the customers