Cryogenic OGS Ltd

Cryogenic OGS Ltd

₹ 202 -1.10%
12 May - close price
About

Incorporated in 1997, Cryogenic OGS Ltd provides equipment solutions for Metering, Filtering, Pressure Reduction, Dosing, and Blending.[1]

Key Points

Business Overview:[1]
COGSL is an ISO certified manufacturer
of equipment and systems for measurement
and filtration by fabrication and assembling
for industries including oil, gas, chemicals
and allied Fluid industries

  • Market Cap 288 Cr.
  • Current Price 202
  • High / Low 268 / 89.3
  • Stock P/E 31.1
  • Book Value 38.3
  • Dividend Yield 0.00 %
  • ROCE 26.9 %
  • ROE 22.1 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 65.6 to 42.9 days.
  • Promoter holding has increased by 0.76% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2024 Mar 2025 Sep 2025 Mar 2026
13 19 21 20
10 15 15 14
Operating Profit 4 4 6 6
OPM % 27% 22% 27% 29%
0 0 2 1
Interest 0 0 0 0
Depreciation 0 0 0 0
Profit before tax 4 5 7 6
Tax % 26% 27% 24% 28%
3 3 6 4
EPS in Rs 2.65 3.15 3.87 3.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
23 22 24 33 41
19 16 18 25 29
Operating Profit 4 6 6 8 11
OPM % 19% 26% 26% 24% 28%
1 1 1 1 3
Interest 0 0 0 0 0
Depreciation 0 1 1 1 1
Profit before tax 4 5 7 8 13
Tax % 26% 26% 25% 26% 25%
3 4 5 6 10
EPS in Rs 65.60 81.60 107.00 5.83 7.13
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 33%
TTM: 52%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 24%
3 Years: 23%
Last Year: 22%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.50 0.50 0.50 10 14
Reserves 13 17 22 18 40
2 0 0 0 8
7 6 5 5 4
Total Liabilities 22 24 28 34 67
8 7 7 7 16
CWIP 0 0 0 0 2
Investments 1 1 2 2 2
14 15 19 25 47
Total Assets 22 24 28 34 67

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 2 2 2 8
-1 -0 -1 -1 -21
-1 -2 -0 -0 15
Net Cash Flow 1 0 0 1 3
Free Cash Flow 1 1 2 2 6
CFO/OP 88% 53% 52% 53% 101%

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 41 85 80 73 43
Inventory Days 59 58 106 112 138
Days Payable 161 162 116 57 44
Cash Conversion Cycle -60 -19 71 128 138
Working Capital Days -51 15 62 95 91
ROCE % 33% 34% 32% 27%

Insights

In beta
Mar 2024 Mar 2025
Capacity Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
Debtors Turnover Ratio
x
Employee Count
Number
Installation Locations
Locations
Manufacturing Facility Size
sq meters
Cumulative Units Delivered
Units
Market Share in Traditional Liquid Fuel Segments
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

7 Recently
Jun 2025Sep 2025Mar 2026
73.52% 73.52% 74.29%
3.34% 1.51% 0.00%
9.19% 3.51% 1.65%
13.93% 21.45% 24.06%
No. of Shareholders 345440682

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents