Srigee DLM Ltd
Incorporated in 2005, Srigee DLM Limited is a design-led OEM/ODM plastic products manufacturer offering end-to-end manufacturing solutions.[1]
- Market Cap ₹ 56.8 Cr.
- Current Price ₹ 95.0
- High / Low ₹ 323 / 86.5
- Stock P/E 14.0
- Book Value ₹ 60.9
- Dividend Yield 0.00 %
- ROCE 33.9 %
- ROE 29.6 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.8%
- Debtor days have improved from 32.8 to 24.4 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE SME IPO
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 33.01 | 47.14 | 54.40 | 71.22 | 56.04 | |
| 30.74 | 42.51 | 49.76 | 63.85 | 50.46 | |
| Operating Profit | 2.27 | 4.63 | 4.64 | 7.37 | 5.58 |
| OPM % | 6.88% | 9.82% | 8.53% | 10.35% | 9.96% |
| 0.03 | 0.10 | 0.22 | 0.13 | 0.60 | |
| Interest | 0.34 | 0.43 | 0.30 | 0.29 | 0.49 |
| Depreciation | 0.38 | 0.38 | 0.44 | 0.70 | 0.86 |
| Profit before tax | 1.58 | 3.92 | 4.12 | 6.51 | 4.83 |
| Tax % | 28.48% | 28.32% | 29.37% | 22.89% | |
| 1.13 | 2.81 | 2.92 | 5.01 | 4.04 | |
| EPS in Rs | 62.33 | 15.50 | 6.86 | 11.76 | 8.58 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| TTM: | -21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 64% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 1.81 | 1.81 | 4.26 | 4.26 | 5.97 |
| Reserves | 5.97 | 8.79 | 10.19 | 15.20 | 30.41 |
| 3.72 | 2.51 | 2.27 | 3.98 | 19.96 | |
| 4.72 | 6.79 | 8.27 | 9.23 | 10.54 | |
| Total Liabilities | 16.22 | 19.90 | 24.99 | 32.67 | 66.88 |
| 6.43 | 6.12 | 6.74 | 8.88 | 8.72 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 9.79 | 13.78 | 18.25 | 23.79 | 58.16 | |
| Total Assets | 16.22 | 19.90 | 24.99 | 32.67 | 66.88 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -0.58 | 1.76 | 1.44 | 0.81 | |
| -0.24 | -0.06 | -1.04 | -2.84 | |
| 0.83 | -1.63 | 0.45 | 1.42 | |
| Net Cash Flow | 0.02 | 0.06 | 0.84 | -0.62 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 46.00 | 35.39 | 38.51 | 24.45 |
| Inventory Days | 52.74 | 69.03 | 60.30 | 86.33 |
| Days Payable | 51.19 | 56.84 | 46.27 | 40.44 |
| Cash Conversion Cycle | 47.54 | 47.57 | 52.54 | 70.33 |
| Working Capital Days | 16.92 | 30.89 | 26.84 | 41.61 |
| ROCE % | 35.35% | 29.63% | 33.86% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Virtual investor meeting on 17 Dec 2025 at 4:00 PM IST; MD attending; no UPSI.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
2 Dec - Investors Presentation on Unaudited Financial Results for the half year ended on 30th September 2025
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)
24 Nov - H1 FY2025-26: Revenue ₹2,088.21L, Net Profit ₹134.15L, EBITDA ₹234.29L; EPS ₹2.25.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
24 Nov - H1 FY2025-26 revenue ₹2,088.21L, EBITDA ₹234.29L, net profit ₹134.15L; EPS ₹2.25.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015- Foundation Stone Laying Ceremony
18 Nov - Laid foundation (Bhoomi Poojan) for 10,850 sq.m Greater Noida manufacturing plot; construction commenced on 18 Nov 2025.
Business Model[1] Srigee DLM specialises in plastic injection molding, die design, assembly, polymer compounding, and job work, catering to OEMs and ODMs in home appliances, automotive, mobile components, and electronics.