Dindigul Farm Product Ltd

AI
Dindigul Farm Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Dindigul Farm Product Ltd

₹ 37.0 -3.42%
22 Oct - close price
ennutrica.com BSE - SME: 544201
About

Incorporated in 2010, Dindigul Farm Product Ltd is in the business of Processing of Milk and Production of Milk Product.[1]

Key Points

Business Overview:[1][2][3]
a) DFPL is engaged in the business of manufacturing Dairy Ingredients from 99.98% Free Range Grass Grazed Cow Milk, under the
brand EnNutrica.
b) The procurement of Milk is done from
150 Village Level Collections Centers with
40 to 70 Farmes per Village Collection Center supplying at the volume of 10 to 25 Liters From Micro Farmers and 30 to 40 Liters Per Associated Farms.
c) The milk is also procured from Third Party Supplying Milk in Bulk
d) The proteins are supplied to businesses in name of Formula 7+, Formula 8 and Formula 8+
e) The protein products are also available directly via the ActivDay retail packs. The retail Version of the Proteins are named PRIME, CHOCO, Premium and JUNIOR.
f) It is focussed on Advanced Mild Derivatives (AMD) and is the only producer of Native Milk Protein Concentrate (MPC)

Website BSE
  • Market Cap ₹ 90.3 Cr.
  • Current Price ₹ 37.0
  • High / Low ₹ 39.0 / 9.91
  • Stock P/E 24.3
  • Book Value ₹ 15.9
  • Dividend Yield 0.00 %
  • ROCE 8.84 %
  • ROE 10.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -1.11%
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Dairy Products

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Sep 2024 Mar 2025 Sep 2025 Mar 2026
48.52 32.70 29.34 38.28 51.76
41.22 28.40 34.18 34.54 47.73
Operating Profit 7.30 4.30 -4.84 3.74 4.03
OPM % 15.05% 13.15% -16.50% 9.77% 7.79%
0.01 0.06 0.72 0.12 0.19
Interest 1.31 1.45 1.40 1.36 2.01
Depreciation 0.97 0.90 0.97 1.60 1.62
Profit before tax 5.03 2.01 -6.49 0.90 0.59
Tax % 0.00% 0.00% 17.41% 0.00% -376.27%
5.03 2.01 -7.63 0.91 2.81
EPS in Rs 6.99 0.82 -3.12 0.37 1.15
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
52.03 17.63 28.32 81.58 85.53 62.05 90.04
49.43 18.47 29.84 72.30 72.58 62.06 82.27
Operating Profit 2.60 -0.84 -1.52 9.28 12.95 -0.01 7.77
OPM % 5.00% -4.76% -5.37% 11.38% 15.14% -0.02% 8.63%
0.16 0.78 1.86 0.42 0.03 0.78 0.32
Interest 1.99 2.20 2.47 2.59 3.19 3.38 3.38
Depreciation 2.47 2.36 2.03 1.94 2.13 1.87 3.21
Profit before tax -1.70 -4.62 -4.16 5.17 7.66 -4.48 1.50
Tax % 11.76% 0.00% 0.00% 0.00% -14.10% 25.22% -148.00%
-1.89 -4.62 -4.17 5.17 8.74 -5.61 3.72
EPS in Rs -2.62 -6.42 -5.79 7.18 4.86 -2.30 1.52
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 39%
3 Years: 3%
TTM: 45%
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: -10%
TTM: 166%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 100%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14.38 14.38 14.38 14.38 17.98 24.43 24.43
Reserves -27.20 -31.81 -36.01 -30.77 -7.64 10.78 14.51
27.31 27.16 25.80 23.99 21.86 17.92 18.34
15.99 20.22 20.80 21.39 24.75 11.42 8.39
Total Liabilities 30.48 29.95 24.97 28.99 56.95 64.55 65.67
15.68 14.00 11.96 12.78 11.48 14.46 17.91
CWIP 0.00 0.00 0.12 0.00 0.57 7.30 8.33
Investments 0.56 0.58 0.15 0.22 0.22 0.25 0.28
14.24 15.37 12.74 15.99 44.68 42.54 39.15
Total Assets 30.48 29.95 24.97 28.99 56.95 64.55 65.67

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3.59 3.06 0.98 6.30 -7.52 -8.31 9.45
-5.41 -0.73 2.29 -2.63 -1.59 -11.19 -7.39
2.53 -2.34 -3.83 -3.66 9.09 23.61 -2.95
Net Cash Flow 0.70 -0.01 -0.56 0.02 -0.03 4.11 -0.88
Free Cash Flow 3.59 2.27 1.15 3.65 -9.11 -19.92 1.76
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 138% -364% -64% 68% -58% 83,100% 122%

Ratios

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 27.15 62.52 45.37 7.87 11.14 22.53 14.31
Inventory Days 62.88 226.74 83.18 56.69 101.01 62.37 30.14
Days Payable 126.33 607.10 339.23 123.45 155.61 83.56 41.74
Cash Conversion Cycle -36.30 -317.84 -210.69 -58.89 -43.47 1.33 2.71
Working Capital Days -20.84 -244.51 -190.23 -45.59 61.24 143.18 85.33
ROCE % -19.98% -49.21% 131.86% 54.52% -2.58% 8.84%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Capacity Utilisation
%

Log in to view insights

Please log in to see hidden values.

Login
Permanent Employees
count
Village Level Collection Centers (VLCCs)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
59.36% 59.36% 59.36% 59.36% 59.36% 59.36% 59.36% 59.36% 59.53% 58.42%
7.61% 8.11% 7.79% 7.00% 6.82% 6.43% 6.24% 5.67% 4.17% 2.46%
4.57% 1.22% 1.15% 0.02% 0.02% 0.02% 0.02% 0.02% 0.00% 0.00%
28.45% 31.32% 31.70% 33.61% 33.80% 34.19% 34.36% 34.94% 36.31% 39.13%
No. of Shareholders 1,5701,2231,2301,1921,1631,1911,1791,1561,1841,204

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP