Dolphin Kitchen Utencils and Applicances Limited

Dolphin Kitchen Utensils Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dolphin Kitchen Utencils and Applicances Limited

₹ 28.8 -7.26%
07 Jan 11:09 a.m.
saiswamimetals.com BSE - SME: 544170
About

Incorporated in 1995, Sai Swami Metals and Alloys manufactures and trades stainless Steel Cookware & appliances[1]

Key Points

Business Overview:[1][2]
SSMAL is involved in trading and marketing
of stainless-steel products. It provides a wide range of kitchenware, including Dinner Sets, S.S. Casseroles, S.S. Multi Kadai, S.S. Water Bottles, Stainless Steel Sheets, Stainless Steel Circles, and various types of utensils.
Company is also engaged in trading of basic raw material like S.S. Patta, S.S. Sheet, S.S.
Coil, $.5. Scrap, S.S. Pipe, M.S. Round (Mild steel Round) and M.S. beam, etc.

Website BSE
  • Market Cap ₹ 38.1 Cr.
  • Current Price ₹ 28.8
  • High / Low ₹ 51.0 / 28.3
  • Stock P/E 6.84
  • Book Value ₹ 50.2
  • Dividend Yield 0.00 %
  • ROCE 19.3 %
  • ROE 17.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.62 times its book value
  • Debtor days have improved from 310 to 108 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -9.11%
  • Working capital days have increased from 82.0 days to 190 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Household Appliances

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
6.27 26.81 13.92 22.82 42.34 24.87
6.23 25.22 12.08 20.40 39.30 21.13
Operating Profit 0.04 1.59 1.84 2.42 3.04 3.74
OPM % 0.64% 5.93% 13.22% 10.60% 7.18% 15.04%
0.00 0.00 0.00 0.00 0.01 0.00
Interest 0.01 0.22 0.23 0.13 0.14 0.12
Depreciation 0.00 0.04 0.05 0.03 0.12 0.08
Profit before tax 0.03 1.33 1.56 2.26 2.79 3.54
Tax % 0.00% 25.56% 25.00% 25.66% 27.24% 0.00%
0.03 0.98 1.18 1.68 2.03 3.54
EPS in Rs 30.00 2.38 2.87 2.54 3.07 2.82
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 7m Mar 2024 Mar 2025 TTM
6.27 40.73 65.16 67.21
6.23 37.29 59.70 60.43
Operating Profit 0.04 3.44 5.46 6.78
OPM % 0.64% 8.45% 8.38% 10.09%
0.00 0.00 0.01 0.01
Interest 0.01 0.46 0.27 0.26
Depreciation 0.00 0.09 0.15 0.20
Profit before tax 0.03 2.89 5.05 6.33
Tax % 0.00% 25.26% 26.53%
0.03 2.16 3.71 5.57
EPS in Rs 30.00 5.25 5.61 5.89
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 83%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 95%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -37%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.01 4.12 6.62 12.53
Reserves 0.35 2.99 28.06 50.40
6.75 5.47 7.95 7.77
18.72 7.53 6.62 8.41
Total Liabilities 25.83 20.11 49.25 79.11
0.41 0.35 2.12 2.04
CWIP 0.00 0.00 0.00 0.00
Investments 0.13 0.59 4.24 4.32
25.29 19.17 42.89 72.75
Total Assets 25.83 20.11 49.25 79.11

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
-4.74 -1.20 -20.72
-1.20 -0.49 -5.61
6.10 2.36 26.43
Net Cash Flow 0.16 0.67 0.10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 781.81 41.58 107.94
Inventory Days 526.31 135.05 96.19
Days Payable 844.21 68.69 27.14
Cash Conversion Cycle 463.91 107.94 177.00
Working Capital Days 1.16 54.31 190.45
ROCE % 34.03% 19.27%

Shareholding Pattern

Numbers in percentages

May 2024Sep 2024Mar 2025Sep 2025
62.15% 62.15% 62.15% 53.04%
0.45% 0.00% 0.00% 0.00%
0.12% 0.00% 0.00% 0.00%
37.28% 37.85% 37.85% 46.97%
No. of Shareholders 1,144885900866

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports