Sai Swami Metals and Alloys Ltd
Incorporated in 1995, Sai Swami Metals and Alloys manufactures and trades stainless Steel Cookware & appliances[1]
- Market Cap ₹ 46.4 Cr.
- Current Price ₹ 35.0
- High / Low ₹ 54.0 / 29.2
- Stock P/E 17.8
- Book Value ₹ 45.8
- Dividend Yield 0.00 %
- ROCE 14.1 %
- ROE 12.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.76 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -9.11%
- Company has high debtors of 171 days.
- Working capital days have increased from 194 days to 282 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Household Appliances
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 7m | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|
| 0.00 | 16.32 | 37.69 | 38.64 | |
| 0.00 | 14.66 | 34.51 | 35.30 | |
| Operating Profit | 0.00 | 1.66 | 3.18 | 3.34 |
| OPM % | 10.17% | 8.44% | 8.64% | |
| 0.00 | 0.00 | 0.01 | 0.01 | |
| Interest | 0.00 | 0.21 | 0.11 | 0.10 |
| Depreciation | 0.00 | 0.03 | 0.03 | 0.10 |
| Profit before tax | 0.00 | 1.42 | 3.05 | 3.15 |
| Tax % | 26.06% | 27.54% | ||
| 0.00 | 1.05 | 2.20 | 2.60 | |
| EPS in Rs | 0.00 | 2.55 | 3.32 | 3.11 |
| Dividend Payout % | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 173% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 94% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 4.12 | 6.62 | 12.53 |
| Reserves | 0.00 | 1.05 | 24.96 | 44.82 |
| 5.49 | 3.57 | 4.62 | 4.30 | |
| 2.91 | 1.66 | 3.40 | 3.10 | |
| Total Liabilities | 8.41 | 10.40 | 39.60 | 64.75 |
| 0.09 | 0.08 | 2.12 | 2.04 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.10 | 0.10 | 4.10 | 4.10 |
| 8.22 | 10.22 | 33.38 | 58.61 | |
| Total Assets | 8.41 | 10.40 | 39.60 | 64.75 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| -5.25 | -1.81 | -19.19 | |
| -0.20 | -0.02 | -6.07 | |
| 5.49 | 1.99 | 25.15 | |
| Net Cash Flow | 0.05 | 0.15 | -0.12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 36.01 | 171.12 | |
| Inventory Days | 197.55 | 89.93 | |
| Days Payable | 33.18 | 22.74 | |
| Cash Conversion Cycle | 200.37 | 238.32 | |
| Working Capital Days | 106.68 | 281.72 | |
| ROCE % | 22.89% | 14.06% |
Documents
Announcements
- Notice Of EGM To Be Held On December 12, 2025. 19 Nov
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On November 17, 2025
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
17 Nov - Approved sale of wholly-owned Bhagat Marketing for Rs2,96,24,000 to promoter and another; completion by 31-Dec-2025.
-
Board Meeting Outcome for Outcome Of Meeting Of Board In Accordance With Regulation 30 Obligations Of The SEBI (Listing And Disclosure Requirements) Regulations, 2015.
14 Nov - Allotted 525,000 shares on Nov 14, 2025; paid-up capital increased to INR13,25,77,100.
-
Non-Applicability Of Disclosure Of Related Party Transactions As Per Regulation 23 (9) Of SEBI (LODR) Regulations, 2015.
13 Nov - Says Regulation 23(9) related-party disclosure not applicable; equity listed on BSE SME Exchange.
-
Non-Applicability Of Disclosure Of Related Party Transactions As Per Regulation 23 (9) Of SEBI (LODR) Regulations, 2015.
13 Nov - States Regulation 23(9) RPT disclosure not applicable due to BSE SME listing under Regulation 15(2).
Business Overview:[1][2]
SSMAL is involved in trading and marketing
of stainless-steel products. It provides a wide range of kitchenware, including Dinner Sets, S.S. Casseroles, S.S. Multi Kadai, S.S. Water Bottles, Stainless Steel Sheets, Stainless Steel Circles, and various types of utensils.
Company is also engaged in trading of basic raw material like S.S. Patta, S.S. Sheet, S.S.
Coil, $.5. Scrap, S.S. Pipe, M.S. Round (Mild steel Round) and M.S. beam, etc.