Emmforce Autotech Ltd

Emmforce Autotech Ltd

₹ 140 4.51%
12 Dec - close price
About

Incorporated in 2023, Emmforce Autotech
Ltd manufactures & sells of different types
of Automotive Parts[1]

Key Points

Business Overview:[1][2]
EAL is in the business of manufacturing niche automotive drivetrain parts like Differential Housings, Differential Lockers, Differential Covers,4WD Locking Hubs, Spindles, Axles & Shafts, Gear Shifters, Yokes, Differential Spools, Differential Tools and various differentials forged / cast parts primarily for 4-wheel Drive
and performance racing vehicles. Company is export oriented and is a one-stop shop drivetrain parts and providing solutions to its customers through designing and development of complex / special parts. Their in-house manufacturing and implementation competencies include forging, machining,
fabrications, heat treatment,surface finish, logistics, quality and testing, design and validation.

  • Market Cap 288 Cr.
  • Current Price 140
  • High / Low 169 / 69.0
  • Stock P/E 32.9
  • Book Value 42.0
  • Dividend Yield 0.00 %
  • ROCE 16.0 %
  • ROE 16.3 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 153 to 116 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Sep 2024 Mar 2025 Sep 2025
40 35 52 54
34 30 41 43
Operating Profit 6 5 12 11
OPM % 16% 15% 22% 21%
1 2 -1 0
Interest 1 1 1 1
Depreciation 1 2 2 3
Profit before tax 6 4 7 7
Tax % 28% 23% 36% 39%
4 3 5 4
EPS in Rs 2.73 1.65 2.28 1.98
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
40 87 106
34 70 83
Operating Profit 6 17 23
OPM % 16% 19% 21%
1 1 -1
Interest 1 3 3
Depreciation 1 4 5
Profit before tax 6 12 14
Tax % 28% 31%
4 8 9
EPS in Rs 2.73 3.93 4.26
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 41%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 17%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -5%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 15 20 20
Reserves 4 59 66
42 35 40
20 16 17
Total Liabilities 82 130 143
28 39 55
CWIP 3 22 21
Investments 0 0 0
52 70 66
Total Assets 82 130 143

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
-26 -3
-32 -31
58 42
Net Cash Flow 0 9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 189 116
Inventory Days 132 96
Days Payable 207 60
Cash Conversion Cycle 114 152
Working Capital Days 139 127
ROCE % 16%

Shareholding Pattern

Numbers in percentages

Apr 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
73.17% 73.17% 73.73% 74.28% 74.48% 74.50%
7.45% 2.36% 1.80% 1.06% 0.30% 0.09%
3.70% 0.17% 0.18% 0.12% 0.03% 0.01%
15.67% 24.31% 24.29% 24.54% 25.18% 25.40%
No. of Shareholders 2,2191,9791,9161,8031,7881,636

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents