Emmforce Autotech Ltd
Incorporated in 2023, Emmforce Autotech
Ltd manufactures & sells of different types
of Automotive Parts[1]
- Market Cap ₹ 188 Cr.
- Current Price ₹ 91.9
- High / Low ₹ 208 / 69.0
- Stock P/E 23.4
- Book Value ₹ 38.9
- Dividend Yield 0.00 %
- ROCE 15.9 %
- ROE 16.3 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 152 to 116 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 6m | Mar 2025 | |
|---|---|---|
| 40.03 | 87.54 | |
| 33.55 | 70.67 | |
| Operating Profit | 6.48 | 16.87 |
| OPM % | 16.19% | 19.27% |
| 1.21 | 1.49 | |
| Interest | 0.99 | 2.41 |
| Depreciation | 1.01 | 4.27 |
| Profit before tax | 5.69 | 11.68 |
| Tax % | 28.30% | 30.99% |
| 4.09 | 8.06 | |
| EPS in Rs | 2.73 | 3.93 |
| Dividend Payout % | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 119% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 109% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -47% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Equity Capital | 15.00 | 20.50 |
| Reserves | 4.27 | 59.19 |
| 42.33 | 34.94 | |
| 20.32 | 15.86 | |
| Total Liabilities | 81.92 | 130.49 |
| 27.56 | 38.63 | |
| CWIP | 2.84 | 21.89 |
| Investments | 0.00 | 0.00 |
| 51.52 | 69.97 | |
| Total Assets | 81.92 | 130.49 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -26.17 | -2.54 | |
| -31.59 | -30.79 | |
| 58.13 | 42.49 | |
| Net Cash Flow | 0.36 | 9.17 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 188.75 | 116.08 |
| Inventory Days | 132.47 | 95.82 |
| Days Payable | 207.27 | 60.50 |
| Cash Conversion Cycle | 113.95 | 151.40 |
| Working Capital Days | 286.40 | 186.25 |
| ROCE % | 15.90% |
Documents
Announcements
-
Resubmission Of Outcome Of Board Meeting Alongwith Financial Results
5 Jun - Resubmission of audited financial results for year ended March 31, 2025, approved May 28, 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting 28.05.2025
28 May - Board approved audited financials for half year and year ended March 31, 2025.
-
Integrated Filing (Financial)
28 May - Emmforce Autotech reports audited FY25 standalone and consolidated financial results with unmodified auditor opinion.
-
Board Meeting Intimation for Considering And Approving Audited Financial Results For The Half Year And Year Ended 31.03.2025
24 May - Board meeting on 28 May 2025 to approve FY25 audited results; trading window closed till 30 May.
-
Outcome Of Analyst Meet
18 Apr - Outcome of analyst/investor meeting; GST and US tariff impact discussed.
Business Overview:[1][2]
EAL is in the business of manufacturing niche automotive drivetrain parts like Differential Housings, Differential Lockers, Differential Covers,4WD Locking Hubs, Spindles, Axles & Shafts, Gear Shifters, Yokes, Differential Spools, Differential Tools and various differentials forged / cast parts primarily for 4-wheel Drive
and performance racing vehicles. Company is export oriented and is a one-stop shop drivetrain parts and providing solutions to its customers through designing and development of complex / special parts. Their in-house manufacturing and implementation competencies include forging, machining,
fabrications, heat treatment,surface finish, logistics, quality and testing, design and validation.