Shivam Chemicals Ltd
Incorporated in 2012, Shivam Chemicals Ltd is in the business of wholesale sale of feed ingredients[1]
- Market Cap ₹ 238 Cr.
- Current Price ₹ 140
- High / Low ₹ 143 / 59.5
- Stock P/E 39.8
- Book Value ₹ 24.5
- Dividend Yield 0.00 %
- ROCE 16.6 %
- ROE 15.5 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.71 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 157 | 147 | 224 | 284 | |
| 151 | 143 | 220 | 275 | |
| Operating Profit | 5 | 4 | 5 | 9 |
| OPM % | 3.2% | 2.4% | 2.1% | 3.2% |
| 0 | 0 | 1 | 2 | |
| Interest | 0 | 1 | 1 | 2 |
| Depreciation | 0 | 1 | 1 | 1 |
| Profit before tax | 5 | 2 | 3 | 8 |
| Tax % | 27% | 41% | 31% | 22% |
| 4 | 1 | 2 | 6 | |
| EPS in Rs | 93.25 | 0.98 | 1.23 | 3.64 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| TTM: | 186% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 77% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.40 | 12 | 17 | 17 |
| Reserves | 13 | 3 | 18 | 25 |
| 14 | 17 | 15 | 22 | |
| 4 | 9 | 8 | 8 | |
| Total Liabilities | 31 | 41 | 58 | 71 |
| 4 | 16 | 16 | 15 | |
| CWIP | 10 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 |
| 17 | 25 | 43 | 56 | |
| Total Assets | 31 | 41 | 58 | 71 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 9 | 5 | -15 | 2 | |
| -14 | -2 | -0 | 0 | |
| 5 | -3 | 16 | -3 | |
| Net Cash Flow | 0 | 0 | 0 | -0 |
| Free Cash Flow | -5 | 3 | -16 | 1 |
| CFO/OP | 202% | 161% | -306% | 39% |
Ratios
Consolidated / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 28 | 46 | 41 | 35 |
| Inventory Days | 0 | 2 | 8 | 8 |
| Days Payable | 21 | 11 | 7 | |
| Cash Conversion Cycle | 28 | 26 | 38 | 36 |
| Working Capital Days | 13 | 10 | 37 | 37 |
| ROCE % | 9% | 10% | 17% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Installed Capacity - Hydrated Lime (Dahej plant) MT per annum |
|
||
| Average Monthly Sales Volume MT per month |
|||
| Cumulative Volume of Products Supplied MT |
|||
| Export Revenue Share % of consolidated revenue |
|||
| Manufactured Goods Revenue Share % of consolidated revenue |
|||
| Number of Traded Product Categories count |
|||
| Permanent Employees (Parent company) count ・Standalone data |
|||
| Plant Area (Dahej Industrial Estate) sq. mtrs |
|||
Extracted by Screener AI
Documents
Announcements
-
General Disclosure - Business Updates - Commencement Of Feed- Grade Dicalcium Phosphate (DCP) Production
- Shivam Chemicals սկսs Phase I feed-grade DCP production at subsidiary's Dahej facility.
- Closure of Trading Window
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 16th AGM held on 21 Sept 2026; approved FY26 audited statements and reappointment of Mr. Shivam Vasant.
-
General Disclosure - Business Updates - Successful Restart Of US Exports Business
- Shivam Chemicals restarted US exports and secured repeat business, expecting meaningful FY26 turnover and profit contribution.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
Business Overview:[1]
SCL manufactures Hydrated Lime (Calcium Hydroxide) and distributes various products like Poultry Feed Supplement (MBM), Di-Calcium Phosphate (Feed Grade), Magnesium Oxide, and Limestone Powder. With a marketing network across India, SCL distributes animal feed products for multiple manufacturers and has supplied over 2.50 lakh metric tons of various products valued at Rs. 750 Crs.