Shivam Chemicals Ltd
Incorporated in 2012, Shivam Chemicals Ltd is in the business of wholesale sale of feed ingredients[1]
- Market Cap ₹ 260 Cr.
- Current Price ₹ 153
- High / Low ₹ 159 / 60.0
- Stock P/E 21.0
- Book Value ₹ 30.0
- Dividend Yield 0.00 %
- ROCE 15.3 %
- ROE 12.3 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.11 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 79 | 96 | 177 | 157 | 136 | 207 | 270 | 383 | |
| Sales growth | +21% | +85% | -12% | -13% | +52% | +30% | +55% | |
| 78 | 94 | 171 | 151 | 133 | 203 | 263 | 366 | |
| Operating Profit | 1 | 2 | 6 | 5 | 3 | 4 | 7 | 17 |
| OPM % | 1.8% | 1.7% | 3.6% | 3.2% | 2.3% | 1.9% | 2.5% | 4.5% |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 6 | 5 | 3 | 3 | 7 | 17 |
| Tax % | 36% | 32% | 25% | 27% | 29% | 25% | 25% | |
| 1 | 1 | 4 | 4 | 2 | 3 | 5 | 12 | |
| EPS in Rs | 0.66 | 0.70 | 3.62 | 3.00 | 1.62 | 1.51 | 2.97 | 7.23 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 20% |
| TTM: | 55% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 9% |
| TTM: | 283% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 156% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 12% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.40 | 0.40 | 0.40 | 0.40 | 12 | 17 | 17 | 17 |
| Reserves | 4 | 5 | 10 | 13 | 3 | 20 | 25 | 34 |
| 3 | 2 | 5 | 7 | 11 | 10 | 18 | 38 | |
| 1 | 3 | 8 | 3 | 7 | 7 | 7 | 20 | |
| Total Liabilities | 9 | 10 | 24 | 24 | 34 | 54 | 66 | 109 |
| 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 0 | -0 | 0 | 2 | 2 | 7 | 7 | 7 |
| 8 | 9 | 23 | 22 | 32 | 46 | 58 | 100 | |
| Total Assets | 9 | 10 | 24 | 24 | 34 | 54 | 66 | 109 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 2 | -3 | -2 | -4 | -10 | -7 | ||
| 0 | -0 | -1 | -0 | -6 | 0 | ||
| -2 | 3 | 4 | 4 | 16 | 6 | ||
| Net Cash Flow | -0 | 0 | -0 | -0 | 0 | -0 | |
| Free Cash Flow | 2 | -3 | -2 | -4 | -11 | -7 | |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 117% | -23% | -16% | -96% | -239% | -73% |
Ratios
Standalone / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 29 | 27 | 29 | 28 | 40 | 41 | 34 |
| Inventory Days | 1 | 0 | 0 | -0 | 0 | 7 | 7 |
| Days Payable | 4 | 9 | 15 | 18 | 10 | 6 | |
| Cash Conversion Cycle | 26 | 19 | 14 | 28 | 22 | 39 | 36 |
| Working Capital Days | 28 | 20 | 22 | 27 | 37 | 50 | 46 |
| ROCE % | 22% | 57% | 30% | 13% | 12% | 15% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Installed Capacity - Hydrated Lime (Dahej plant) MT per annum |
|
|||
| Export Revenue Share % of consolidated revenue |
||||
| Manufactured Goods Revenue Share % of consolidated revenue |
||||
| Permanent Employees (Parent company) count |
||||
| Average Monthly Sales Volume MT per month |
||||
| Cumulative Volume of Products Supplied MT |
||||
| Number of Traded Product Categories count |
||||
| Plant Area (Dahej Industrial Estate) sq. mtrs |
||||
Extracted by Screener AI
Documents
Announcements
-
Outcome Of Board Meeting
- Board approved standalone and consolidated unaudited results for half year ended 30 September 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting
- Board approved standalone and consolidated unaudited results for half-year ended 30 September 2026.
-
Board Meeting Intimation for Consideration And Approval Of The Unaudited Standalone And Consolidated Financial Results For The Half Year Ended 30Th September, 2026 And Other Matters
- Board meeting on 3 November 2026 to approve H1 FY2026 unaudited standalone and consolidated results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Submission of Certificate under Reg. 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 30th September, 2026 received from RTA "Cameo Corporate …
-
General Disclosure - Business Updates - Commencement Of Feed- Grade Dicalcium Phosphate (DCP) Production
- Shivam Chemicals սկսs Phase I feed-grade DCP production at subsidiary's Dahej facility.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
Business Overview:[1]
SCL manufactures Hydrated Lime (Calcium Hydroxide) and distributes various products like Poultry Feed Supplement (MBM), Di-Calcium Phosphate (Feed Grade), Magnesium Oxide, and Limestone Powder. With a marketing network across India, SCL distributes animal feed products for multiple manufacturers and has supplied over 2.50 lakh metric tons of various products valued at Rs. 750 Crs.