Shivam Chemicals Ltd
Incorporated in 2012, Shivam Chemicals Ltd is in the business of wholesale sale of feed ingredients[1]
- Market Cap ₹ 203 Cr.
- Current Price ₹ 119
- High / Low ₹ 130 / 59.0
- Stock P/E 41.9
- Book Value ₹ 24.6
- Dividend Yield 0.00 %
- ROCE 15.3 %
- ROE 12.3 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.86 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 79 | 96 | 177 | 157 | 136 | 207 | 270 | |
| 78 | 94 | 171 | 151 | 133 | 203 | 263 | |
| Operating Profit | 1 | 2 | 6 | 5 | 3 | 4 | 7 |
| OPM % | 1.8% | 1.7% | 3.6% | 3.2% | 2.3% | 1.9% | 2.5% |
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 6 | 5 | 3 | 3 | 7 |
| Tax % | 36% | 32% | 25% | 27% | 29% | 25% | 25% |
| 1 | 1 | 4 | 4 | 2 | 3 | 5 | |
| EPS in Rs | 20.50 | 21.75 | 112.25 | 93.00 | 1.62 | 1.51 | 2.97 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 20% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 9% |
| TTM: | 88% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 95% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 12% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.40 | 0.40 | 0.40 | 0.40 | 12 | 17 | 17 |
| Reserves | 4 | 5 | 10 | 13 | 3 | 20 | 25 |
| 3 | 2 | 5 | 7 | 11 | 10 | 18 | |
| 1 | 3 | 8 | 3 | 7 | 7 | 7 | |
| Total Liabilities | 9 | 10 | 24 | 24 | 34 | 54 | 66 |
| 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 2 | 2 | 7 | 7 |
| 8 | 9 | 23 | 22 | 32 | 46 | 58 | |
| Total Assets | 9 | 10 | 24 | 24 | 34 | 54 | 66 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 2 | -3 | -2 | -4 | -10 | -7 | ||
| 0 | -0 | -1 | -0 | -6 | 0 | ||
| -2 | 3 | 4 | 4 | 16 | 6 | ||
| Net Cash Flow | -0 | 0 | -0 | -0 | 0 | -0 | |
| Free Cash Flow | 2 | -3 | -2 | -4 | -11 | -7 | |
| CFO/OP | 117% | -23% | -16% | -96% | -239% | -73% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 29 | 27 | 29 | 28 | 40 | 41 | 34 |
| Inventory Days | 1 | 0 | 0 | 0 | 0 | 7 | 7 |
| Days Payable | 4 | 9 | 15 | 18 | 10 | 6 | |
| Cash Conversion Cycle | 26 | 19 | 14 | 28 | 22 | 39 | 36 |
| Working Capital Days | 28 | 20 | 22 | 27 | 37 | 50 | 46 |
| ROCE % | 22% | 57% | 30% | 13% | 12% | 15% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Installed Capacity - Hydrated Lime (Dahej plant) MT per annum |
|
||
| Average Monthly Sales Volume MT per month |
|||
| Cumulative Volume of Products Supplied MT |
|||
| Export Revenue Share % of consolidated revenue |
|||
| Manufactured Goods Revenue Share % of consolidated revenue |
|||
| Number of Traded Product Categories count |
|||
| Permanent Employees (Parent company) count |
|||
| Plant Area (Dahej Industrial Estate) sq. mtrs |
|||
Extracted by Screener AI
Documents
Announcements
-
General Disclosure - Business Updates - Successful Restart Of US Exports Business
- Shivam Chemicals restarted US exports and secured repeat business, expecting meaningful FY26 turnover and profit contribution.
-
Intimation Of Book Closure Date For 16Th Annual General Meeting Of The Company
- Register of members closed from 14 September to 21 September 2026 for 16th AGM on 21 September 2026.
- Submission Of Notice Of The 16Thannual General Meeting
-
Reg. 34 (1) Annual Report.
- FY26 annual report filed; 16th AGM scheduled for 21 September 2026 in Mumbai.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 27Th August, 2026
- Board approved FY26 reports; AGM on 21 Sept 2026, book closure 14-21 Sept 2026.
Business Overview:[1]
SCL manufactures Hydrated Lime (Calcium Hydroxide) and distributes various products like Poultry Feed Supplement (MBM), Di-Calcium Phosphate (Feed Grade), Magnesium Oxide, and Limestone Powder. With a marketing network across India, SCL distributes animal feed products for multiple manufacturers and has supplied over 2.50 lakh metric tons of various products valued at Rs. 750 Crs.