Shivam Chemicals Ltd
Incorporated in 2012, Shivam Chemicals Ltd is in the business of wholesale sale of feed ingredients[1]
- Market Cap ₹ 160 Cr.
- Current Price ₹ 94.2
- High / Low ₹ 104 / 45.0
- Stock P/E 49.4
- Book Value ₹ 22.5
- Dividend Yield 0.00 %
- ROCE 12.6 %
- ROE 9.78 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 79 | 96 | 177 | 157 | 136 | 207 | 246 | |
| 78 | 94 | 171 | 151 | 133 | 203 | 241 | |
| Operating Profit | 1 | 2 | 6 | 5 | 3 | 4 | 5 |
| OPM % | 2% | 2% | 4% | 3% | 2% | 2% | 2% |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 6 | 5 | 3 | 3 | 4 |
| Tax % | 36% | 32% | 25% | 27% | 29% | 25% | |
| 1 | 1 | 4 | 4 | 2 | 3 | 3 | |
| EPS in Rs | 20.50 | 21.75 | 112.25 | 93.00 | 1.62 | 1.51 | 1.90 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 5% |
| TTM: | 54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | -17% |
| TTM: | 41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 104% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 16% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.40 | 0.40 | 0.40 | 0.40 | 12 | 17 | 17 |
| Reserves | 4 | 5 | 10 | 13 | 3 | 20 | 21 |
| 3 | 2 | 5 | 7 | 11 | 10 | 20 | |
| 1 | 3 | 8 | 3 | 7 | 7 | 10 | |
| Total Liabilities | 9 | 10 | 24 | 24 | 34 | 54 | 68 |
| 1 | 0 | 0 | 0 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 2 | 2 | 7 | 7 |
| 8 | 9 | 23 | 22 | 32 | 46 | 60 | |
| Total Assets | 9 | 10 | 24 | 24 | 34 | 54 | 68 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 2 | -3 | -2 | -4 | -11 | ||
| 0 | -0 | -1 | -0 | -5 | ||
| -2 | 3 | 4 | 4 | 16 | ||
| Net Cash Flow | -0 | 0 | -0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 29 | 27 | 29 | 28 | 40 | 41 |
| Inventory Days | 1 | 0 | 0 | 0 | 0 | 7 |
| Days Payable | 4 | 9 | 15 | 18 | 10 | |
| Cash Conversion Cycle | 26 | 19 | 14 | 28 | 22 | 39 |
| Working Capital Days | 28 | 20 | 22 | 27 | 37 | 50 |
| ROCE % | 22% | 57% | 30% | 13% | 13% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting Held To Consider Appointment Of Company Secretary And Compliance Officer Of The Company
30 Jan - Ms. Ashima Chhatwal appointed Company Secretary & Compliance Officer effective 30 January 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
17 Jan - Regulation 74(5) certificate for quarter ended 31 Dec 2025 submitted to BSE.
- Approval Of The Consolidated And Standalone Unaudited Financial Results For The Half Year Ended 30Th September, 2025. 14 Nov 2025
-
Board Meeting Outcome for Outcome Of Board Meeting Held For Consideration And Approval Of The Consolidated And Standalone Unaudited Financial Results For The Half Year Ended 30Th September, 2025.
14 Nov 2025 - Board approved consolidated and standalone unaudited results for half year ended 30 September 2025 on 14 November 2025.
-
Board Meeting Intimation for Consideration And Approval Of The Unaudited Standalone And Consolidated Financial Results For The Half Year Ended 30Th September, 2025 And Other Matters.
10 Nov 2025 - Board meeting 14 Nov 2025 to approve unaudited standalone and consolidated H1 results ended 30 Sep 2025.
Business Overview:[1]
SCL manufactures Hydrated Lime (Calcium Hydroxide) and distributes various products like Poultry Feed Supplement (MBM), Di-Calcium Phosphate (Feed Grade), Magnesium Oxide, and Limestone Powder. With a marketing network across India, SCL distributes animal feed products for multiple manufacturers and has supplied over 2.50 lakh metric tons of various products valued at Rs. 750 Crs.