Shivam Chemicals Ltd
Incorporated in 2012, Shivam Chemicals Ltd is in the business of wholesale sale of feed ingredients[1]
- Market Cap ₹ 131 Cr.
- Current Price ₹ 77.0
- High / Low ₹ 79.0 / 45.0
- Stock P/E 50.9
- Book Value ₹ 21.6
- Dividend Yield 0.00 %
- ROCE 12.6 %
- ROE 9.78 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 79 | 96 | 177 | 157 | 136 | 207 | |
| 78 | 94 | 171 | 151 | 133 | 203 | |
| Operating Profit | 1 | 2 | 6 | 5 | 3 | 4 |
| OPM % | 2% | 2% | 4% | 3% | 2% | 2% |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 6 | 5 | 3 | 3 |
| Tax % | 36% | 32% | 25% | 27% | 29% | 25% |
| 1 | 1 | 4 | 4 | 2 | 3 | |
| EPS in Rs | 20.50 | 21.75 | 112.25 | 93.00 | 1.62 | 1.51 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 5% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | -17% |
| TTM: | 30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 43% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 16% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.40 | 0.40 | 0.40 | 0.40 | 12 | 17 |
| Reserves | 4 | 5 | 10 | 13 | 3 | 20 |
| 3 | 2 | 5 | 7 | 11 | 10 | |
| 1 | 3 | 8 | 3 | 7 | 7 | |
| Total Liabilities | 9 | 10 | 24 | 24 | 34 | 54 |
| 1 | 0 | 0 | 0 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 2 | 2 | 7 |
| 8 | 9 | 23 | 22 | 32 | 46 | |
| Total Assets | 9 | 10 | 24 | 24 | 34 | 54 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 2 | -3 | -2 | -4 | -11 | ||
| 0 | -0 | -1 | -0 | -5 | ||
| -2 | 3 | 4 | 4 | 16 | ||
| Net Cash Flow | -0 | 0 | -0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 29 | 27 | 29 | 28 | 40 | 41 |
| Inventory Days | 1 | 0 | 0 | 0 | 0 | 7 |
| Days Payable | 4 | 9 | 15 | 18 | 10 | |
| Cash Conversion Cycle | 26 | 19 | 14 | 28 | 22 | 39 |
| Working Capital Days | 28 | 20 | 22 | 27 | 37 | 50 |
| ROCE % | 22% | 57% | 30% | 13% | 13% |
Documents
Announcements
- Closure of Trading Window 1d
-
Intimation Of Book Closure Date For The Purpose Of 15Th Annual General Meeting Of The Company
8 Sep - Register of Members closed 22–29 Sept 2025 for 15th AGM on 29 Sept 2025.
- Notice Of 15Th Annual General Meeting Of The Company Alongwith Annual Report For The Financial Year Ended 31St March, 2025 6 Sep
- Reg. 34 (1) Annual Report. 6 Sep
-
Board Meeting Outcome for Outcome Of Board Meeting Held To Consider And Approve Date And Time For 15Th Annual General Meeting And Other Matters
6 Sep - Board fixed 15th AGM on 29 Sep 2025; recommended director reappointment; secretarial audit, directors' report recorded; scrutinizer appointed.
Business Overview:[1]
SCL manufactures Hydrated Lime (Calcium Hydroxide) and distributes various products like Poultry Feed Supplement (MBM), Di-Calcium Phosphate (Feed Grade), Magnesium Oxide, and Limestone Powder. With a marketing network across India, SCL distributes animal feed products for multiple manufacturers and has supplied over 2.50 lakh metric tons of various products valued at Rs. 750 Crs.