Shivam Chemicals Ltd
Incorporated in 2012, Shivam Chemicals Ltd is in the business of wholesale sale of feed ingredients[1]
- Market Cap ₹ 96.8 Cr.
- Current Price ₹ 57.0
- High / Low ₹ 74.5 / 45.0
- Stock P/E 37.7
- Book Value ₹ 21.6
- Dividend Yield 0.00 %
- ROCE 12.6 %
- ROE 9.78 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 79 | 96 | 177 | 157 | 136 | 207 | |
| 78 | 94 | 171 | 151 | 133 | 203 | |
| Operating Profit | 1 | 2 | 6 | 5 | 3 | 4 |
| OPM % | 2% | 2% | 4% | 3% | 2% | 2% |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 6 | 5 | 3 | 3 |
| Tax % | 36% | 32% | 25% | 27% | 29% | 26% |
| 1 | 1 | 4 | 4 | 2 | 3 | |
| EPS in Rs | 20.50 | 21.75 | 112.25 | 93.00 | 1.62 | 1.51 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 5% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | -17% |
| TTM: | 30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 16% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.40 | 0.40 | 0.40 | 0.40 | 12 | 17 |
| Reserves | 4 | 5 | 10 | 13 | 3 | 20 |
| 3 | 2 | 5 | 7 | 11 | 10 | |
| 1 | 3 | 8 | 3 | 7 | 7 | |
| Total Liabilities | 9 | 10 | 24 | 24 | 34 | 54 |
| 1 | 0 | 0 | 0 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 2 | 2 | 7 |
| 8 | 9 | 23 | 22 | 32 | 46 | |
| Total Assets | 9 | 10 | 24 | 24 | 34 | 54 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 2 | -3 | -2 | -4 | -11 | ||
| 0 | -0 | -1 | -0 | -6 | ||
| -2 | 3 | 4 | 4 | 16 | ||
| Net Cash Flow | -0 | 0 | -0 | -0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 29 | 27 | 29 | 28 | 40 | 41 |
| Inventory Days | 1 | 0 | 0 | 0 | 0 | 7 |
| Days Payable | 4 | 9 | 15 | 18 | 10 | |
| Cash Conversion Cycle | 26 | 19 | 14 | 28 | 22 | 39 |
| Working Capital Days | 30 | 25 | 25 | 43 | 66 | 68 |
| ROCE % | 22% | 57% | 30% | 13% | 13% |
Documents
Announcements
-
Outcome Of Board Meeting Held To Consider And Approve Audited Financial Results For The Half Year And Year Ended 31St March, 2025
30 May - Shivam Chemicals reports audited FY25 results with profit of Rs 209.3L and unmodified audit opinion.
-
Board Meeting Outcome for Outcome Of Board Meeting Held To Consider And Approve Audited Financial Results For The Half Year And Year Ended 31St March, 2025
30 May - Shivam Chemicals reports audited FY25 results with Rs.22,555.95L revenue, Rs.303.34L profit, unmodified audit opinion.
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of SEBI (LODR) Regulations, 2015
26 May - Board meeting on May 30 to approve FY25 audited financial results; trading window closed till results announcement.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
17 Apr - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 31st March, 2025
-
Announcement under Regulation 30 (LODR)-Cessation
9 Apr - Resignation of Mr. Manish Tarachand Pande as Independent Director.
Business Overview:[1]
SCL manufactures Hydrated Lime (Calcium Hydroxide) and distributes various products like Poultry Feed Supplement (MBM), Di-Calcium Phosphate (Feed Grade), Magnesium Oxide, and Limestone Powder. With a marketing network across India, SCL distributes animal feed products for multiple manufacturers and has supplied over 2.50 lakh metric tons of various products valued at Rs. 750 Crs.