Brisk Technovision Ltd

Brisk Technovision Ltd

₹ 105 4.43%
10 Jul - close price
About

Incorporated in 2007, Brisk Technovision
Ltd is in the business of IT Infrastructure Management & Information Security[1]

Key Points

Business Overview:[1]
BTVL is an ISO 9001:2015 Certified company with end-to-end capabilities in setting up and managing IT infrastructure. It has tiedup with OEMs to offer a comprehensive vendor neutral solution

  • Market Cap 21.0 Cr.
  • Current Price 105
  • High / Low 112 / 64.5
  • Stock P/E 20.8
  • Book Value 37.4
  • Dividend Yield 3.24 %
  • ROCE 18.0 %
  • ROE 13.9 %
  • Face Value 10.0

Pros

  • Stock is providing a good dividend yield of 3.24%.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 19.9%
  • Company has been maintaining a healthy dividend payout of 49.5%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
10.28 15.67 11.19 12.55 17.09 15.84 14.20
8.11 13.72 10.61 11.55 16.94 15.21 13.13
Operating Profit 2.17 1.95 0.58 1.00 0.15 0.63 1.07
OPM % 21.11% 12.44% 5.18% 7.97% 0.88% 3.98% 7.54%
0.07 0.10 0.09 0.15 0.15 0.15 0.09
Interest 0.00 0.00 0.00 0.00 0.01 0.00 0.04
Depreciation 0.01 0.01 0.01 0.04 0.12 0.22 0.35
Profit before tax 2.23 2.04 0.66 1.11 0.17 0.56 0.77
Tax % 24.66% 25.00% 27.27% 25.23% 23.53% 25.00% 24.68%
1.67 1.52 0.48 0.83 0.14 0.42 0.59
EPS in Rs 8.35 7.60 2.40 4.15 0.70 2.10 2.95
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
16.86 22.05 18.31 26.86 29.64 30.05
16.55 20.58 15.90 24.33 28.48 28.34
Operating Profit 0.31 1.47 2.41 2.53 1.16 1.71
OPM % 1.84% 6.67% 13.16% 9.42% 3.91% 5.69%
0.05 0.03 0.09 0.19 0.30 0.24
Interest 0.02 0.02 0.01 0.01 0.02 0.04
Depreciation 0.05 0.03 0.02 0.02 0.16 0.57
Profit before tax 0.29 1.45 2.47 2.69 1.28 1.34
Tax % 51.72% 24.83% 25.10% 25.65% 24.22% 24.63%
0.15 1.10 1.85 2.00 0.97 1.02
EPS in Rs 150.00 5.50 9.25 10.00 4.85 5.10
Dividend Payout % 0.00% 0.00% 15.14% 20.00% 61.86% 66.67%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 18%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: 46%
3 Years: -18%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 3%
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 20%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 2.00 2.00 2.00 2.00 2.00
Reserves 1.97 1.08 2.79 4.79 5.08 5.49
0.12 0.00 0.13 0.00 0.00 0.79
3.52 3.54 1.88 2.64 5.24 4.31
Total Liabilities 5.62 6.62 6.80 9.43 12.32 12.59
0.14 0.11 0.05 0.04 1.15 1.30
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.02 0.02 0.02 0.02 0.02 0.07
5.46 6.49 6.73 9.37 11.15 11.22
Total Assets 5.62 6.62 6.80 9.43 12.32 12.59

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.68 0.82 2.44 0.96 2.50 -1.10
-0.02 0.00 -0.01 0.00 -1.27 -0.77
-0.18 -0.12 -0.15 -0.13 -0.68 0.19
Net Cash Flow 0.48 0.70 2.28 0.83 0.55 -1.67
Free Cash Flow 0.66 0.82 2.43 0.96 1.23 -1.82
CFO/OP 219% 56% 101% 38% 216% -64%

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 71.22 58.10 40.87 48.92 56.52 66.44
Inventory Days 11.46 14.65 5.25 2.07 8.07 19.66
Days Payable 78.08 66.18 52.54 34.93 84.12 63.53
Cash Conversion Cycle 4.61 6.58 -6.42 16.06 -19.53 22.57
Working Capital Days 4.11 14.40 6.58 19.98 1.60 25.14
ROCE % 56.76% 62.00% 46.11% 18.75% 17.97%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Services Revenue Share
% of total revenue

Log in to view insights

Please log in to see hidden values.

Login
Employee Benefits Expense per Employee
Rs. Lakhs
Employee Headcount
number
Revenue per Employee
Rs. Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
59.99% 59.99% 59.99% 59.99% 59.99% 59.99% 59.99% 59.99%
40.02% 40.02% 40.02% 40.02% 40.02% 40.02% 40.02% 40.02%
No. of Shareholders 467371389347322320310295

Documents