Brisk Technovision Ltd

Brisk Technovision Ltd

₹ 108 -0.92%
11 Jun - close price
About

Incorporated in 2007, Brisk Technovision
Ltd is in the business of IT Infrastructure Management & Information Security[1]

Key Points

Business Overview:[1]
BTVL is an ISO 9001:2015 Certified company with end-to-end capabilities in setting up and managing IT infrastructure. It has tiedup with OEMs to offer a comprehensive vendor neutral solution

  • Market Cap 21.6 Cr.
  • Current Price 108
  • High / Low 208 / 99.5
  • Stock P/E 22.3
  • Book Value 35.4
  • Dividend Yield 1.85 %
  • ROCE 18.6 %
  • ROE 14.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.9%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
10.28 15.67 11.19 12.55 17.09
8.11 13.72 10.61 11.55 16.94
Operating Profit 2.17 1.95 0.58 1.00 0.15
OPM % 21.11% 12.44% 5.18% 7.97% 0.88%
0.07 0.10 0.09 0.15 0.15
Interest 0.00 0.00 0.00 0.00 0.01
Depreciation 0.01 0.01 0.01 0.04 0.12
Profit before tax 2.23 2.04 0.66 1.11 0.17
Tax % 24.66% 25.00% 27.27% 25.23% 23.53%
1.67 1.52 0.48 0.83 0.14
EPS in Rs 8.35 7.60 2.40 4.15 0.70
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
16.86 22.05 18.31 26.86 29.64
16.55 20.58 15.90 24.33 28.49
Operating Profit 0.31 1.47 2.41 2.53 1.15
OPM % 1.84% 6.67% 13.16% 9.42% 3.88%
0.05 0.03 0.09 0.19 0.30
Interest 0.02 0.02 0.01 0.01 0.01
Depreciation 0.05 0.03 0.02 0.02 0.16
Profit before tax 0.29 1.45 2.47 2.69 1.28
Tax % 51.72% 24.83% 25.10% 25.65% 24.22%
0.15 1.10 1.85 2.00 0.97
EPS in Rs 150.00 5.50 9.25 10.00 4.85
Dividend Payout % 0.00% 0.00% 15.14% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 10%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -4%
TTM: -52%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -22%
Return on Equity
10 Years: %
5 Years: %
3 Years: 29%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 2.00 2.00 2.00 2.00
Reserves 1.97 1.08 2.79 4.79 5.08
0.12 0.00 0.13 0.00 0.00
3.52 3.54 1.88 2.64 5.24
Total Liabilities 5.62 6.62 6.80 9.43 12.32
0.14 0.11 0.05 0.04 1.15
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.02 0.02 0.02 0.02 0.02
5.46 6.49 6.73 9.37 11.15
Total Assets 5.62 6.62 6.80 9.43 12.32

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.68 0.82 2.44 0.96 2.50
-0.02 0.00 -0.01 0.00 -1.27
-0.18 -0.12 -0.15 -0.13 -0.68
Net Cash Flow 0.48 0.70 2.28 0.83 0.55

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 71.22 58.10 40.87 48.92 56.52
Inventory Days 11.46 14.65 5.25 2.07 8.07
Days Payable 78.08 66.18 52.54 34.93 84.12
Cash Conversion Cycle 4.61 6.58 -6.42 16.06 -19.53
Working Capital Days 6.71 14.40 9.17 19.98 1.48
ROCE % 56.76% 62.00% 46.11% 18.60%

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2024Sep 2024Dec 2024Mar 2025
59.99% 59.99% 59.99% 59.99%
40.02% 40.02% 40.02% 40.02%
No. of Shareholders 467371389347

Documents