Shri Balaji Valve Components Ltd

Shri Balaji Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shri Balaji Valve Components Ltd

₹ 107 2.88%
12 Dec - close price
balajivalvecomponents.com BSE - SME: 544074
About

Incorporated in 2011, Shri Balaji Valve Components Ltd is in the business of manufacturing and supplying ready-to-assemble valve components[1]

Key Points

Business Overview:[1][2]
SBVCL is a manufacturer and supplier of valve components. It has a vast inventory of valve components to cater to the valve demand of industries like Oil & Gas, Petrochemical, Construction, Equipment, Manufacturing, Power Generation, Food & Beverage, Pharmaceutical, Defence, etc.

Website BSE
  • Market Cap ₹ 87.3 Cr.
  • Current Price ₹ 107
  • High / Low ₹ 168 / 91.9
  • Stock P/E 11.4
  • Book Value ₹ 58.5
  • Dividend Yield 0.00 %
  • ROCE 15.2 %
  • ROE 15.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.0%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
33.41 37.26 45.30 36.96 44.04 41.35
27.90 30.35 37.92 32.14 36.15 34.83
Operating Profit 5.51 6.91 7.38 4.82 7.89 6.52
OPM % 16.49% 18.55% 16.29% 13.04% 17.92% 15.77%
0.37 0.15 0.41 0.51 0.84 0.62
Interest 0.86 0.75 0.72 0.76 0.80 0.70
Depreciation 1.09 0.98 1.11 1.64 2.04 1.88
Profit before tax 3.93 5.33 5.96 2.93 5.89 4.56
Tax % 23.92% 25.70% 27.01% 24.57% 26.99% 26.32%
2.99 3.96 4.35 2.21 4.30 3.37
EPS in Rs 2,990.00 6.60 5.33 2.71 5.27 4.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
16.15 38.85 62.32 82.56 81.01 85.39
15.64 36.01 51.05 68.29 68.30 70.98
Operating Profit 0.51 2.84 11.27 14.27 12.71 14.41
OPM % 3.16% 7.31% 18.08% 17.28% 15.69% 16.88%
0.02 0.21 0.67 0.57 1.36 1.46
Interest 0.26 0.42 1.36 1.53 1.57 1.50
Depreciation 0.28 0.53 1.90 2.09 3.69 3.92
Profit before tax -0.01 2.10 8.68 11.22 8.81 10.45
Tax % 200.00% 26.67% 25.23% 25.76% 26.22%
-0.03 1.53 6.48 8.33 6.50 7.67
EPS in Rs -30.00 1,530.00 6,480.00 10.21 7.97 9.40
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 28%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 62%
TTM: 18%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -35%
Return on Equity
10 Years: %
5 Years: %
3 Years: 31%
Last Year: 16%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.01 0.01 0.01 8.16 8.16 8.16
Reserves -0.06 1.48 7.95 29.68 36.18 39.55
14.00 28.00 28.78 30.76 23.96 22.87
3.63 10.25 13.53 15.91 9.41 16.55
Total Liabilities 17.58 39.74 50.27 84.51 77.71 87.13
4.44 5.26 15.67 23.04 31.05 29.30
CWIP 0.79 8.58 1.70 1.32 0.86 3.35
Investments 0.00 0.00 0.00 0.00 0.00 4.95
12.35 25.90 32.90 60.15 45.80 49.53
Total Assets 17.58 39.74 50.27 84.51 77.71 87.13

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-7.60 -3.32 5.69 -5.32 21.19
-2.76 -8.93 -4.87 -11.72 -13.38
10.37 13.58 -0.58 22.05 -8.38
Net Cash Flow 0.01 1.33 0.25 5.01 -0.57

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 163.40 139.42 105.01 134.62 110.93
Inventory Days 124.66 94.74 82.76 87.40 59.32
Days Payable 104.82 123.99 93.62 76.91 41.58
Cash Conversion Cycle 183.24 110.17 94.15 145.12 128.67
Working Capital Days 93.34 28.19 33.50 103.54 100.75
ROCE % 11.60% 30.32% 24.11% 15.16%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53%
1.68% 0.10% 0.10% 0.10% 0.00% 0.00% 0.00%
1.57% 0.00% 0.04% 0.04% 0.04% 0.04% 0.00%
23.23% 26.38% 26.34% 26.33% 26.43% 26.42% 26.47%
No. of Shareholders 7611,2981,3741,3361,2901,2521,219

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls