Kalyani Cast-Tech Ltd
Incorporated in 2012, Kalyani Cast Tech
Ltd manufactures high quality castings
and specialized cargo containers[1]
- Market Cap ₹ 380 Cr.
- Current Price ₹ 529
- High / Low ₹ 638 / 351
- Stock P/E 26.7
- Book Value ₹ 90.0
- Dividend Yield 0.00 %
- ROCE 30.1 %
- ROE 24.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 199% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.8%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 46.9 to 69.2 days.
- Working capital days have increased from 68.5 days to 109 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 13 | 11 | 49 | 63 | 94 | 139 | |
| 12 | 10 | 47 | 52 | 81 | 120 | |
| Operating Profit | 1 | 1 | 2 | 12 | 14 | 20 |
| OPM % | 7% | 8% | 5% | 19% | 14% | 14% |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | 1 | 11 | 13 | 19 |
| Tax % | -25% | -44% | 7% | 25% | 27% | 25% |
| 0 | 0 | 1 | 8 | 10 | 14 | |
| EPS in Rs | 0.13 | 0.52 | 2.33 | 16.05 | 13.37 | 19.83 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 61% |
| 3 Years: | 41% |
| TTM: | 47% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 199% |
| 3 Years: | 130% |
| TTM: | 49% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 16% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 32% |
| Last Year: | 25% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 7 | 7 |
| Reserves | -0 | -0 | 1 | 9 | 43 | 57 |
| 5 | 5 | 3 | 3 | 8 | 5 | |
| 5 | 4 | 7 | 7 | 7 | 5 | |
| Total Liabilities | 15 | 14 | 16 | 24 | 65 | 75 |
| 4 | 4 | 6 | 5 | 7 | 8 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 16 | 16 |
| 11 | 9 | 10 | 19 | 42 | 51 | |
| Total Assets | 15 | 14 | 16 | 24 | 65 | 75 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 1 | 0 | 6 | 4 | -9 | 8 | |
| -1 | -0 | -2 | -1 | -18 | -4 | |
| 0 | -0 | -3 | 1 | 31 | -3 | |
| Net Cash Flow | 0 | -0 | 1 | 4 | 4 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 89 | 76 | 45 | 9 | 62 | 69 |
| Inventory Days | 231 | 265 | 20 | 75 | 71 | 28 |
| Days Payable | 184 | 138 | 36 | 22 | 17 | 12 |
| Cash Conversion Cycle | 135 | 203 | 29 | 63 | 116 | 85 |
| Working Capital Days | 80 | 100 | 10 | 28 | 68 | 109 |
| ROCE % | 5% | 17% | 84% | 35% | 30% |
Documents
Announcements
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Award Recognition
26 Jul - Kalyani Cast Tech awarded Manufacturing SME of the Year for Industrial Excellence at CNBC-TV18 SME Champions 2025.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015
16 Jul - Railway Board approves Kalyani Cast Tech's new container wagon design for further evaluation.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Jul
-
Intimation Of Highest-Ever Turnover Achieved By The Company For The Quarter Ended June 30, 2025
2 Jul - Kalyani Cast Tech reports highest-ever Q1 turnover of Rs44.79 crore, up Rs15.52 crore YoY.
-
Disclosure Regarding Bagging/ Receiving Of Orders/ Contracts Under Regulation 30 Of SEBI (Listing
Obligations And Disclosure Requirements) Regulations, 2015
26 Jun - Received Rs. 12.5 crore domestic orders for special containers, to be executed in 60 days.
Annual reports
Concalls
-
Jun 2025Transcript PPT REC
-
Jun 2024TranscriptPPT
Business Overview:[1][2]
KCTL manufactures a wide product range of castings, including finished components and are specialists in various types of cargo containers viz ISO containers 20’, 40’, Double Stack Containers, and other special containers including dwarf containers, cuboid containers, special containers for parcel cargo, and for the two and three wheelers, casting of Steel and Iron including finished components.