Khazanchi Jewellers Ltd

Khazanchi Jewell Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Khazanchi Jewellers Ltd

₹ 586 0.08%
19 Sep - close price
khazanchi.co.in BSE - SME: 543953
About

Incorporated in 1996, Khazanchi Jewellers
Ltd is in the business of buying and selling
of Gold ornaments, Gold bullion and Silver bullion[1]

Key Points

Business Overview:[1]
a) KJL specializes in a wide array of jewelry products and offers a range that includes gold, diamonds, and precious stones, and exquisite fancy jewelry. It also offers bullion items like coins and bars.
b) It deals in wholesale and retail market.
c) Currently, the company has ~25+ Products Category, ~5 Lakh+ Design Library, ~1,200 sq. ft. Retail Showroom

Website BSE
  • Market Cap ₹ 1,451 Cr.
  • Current Price ₹ 586
  • High / Low ₹ 670 / 490
  • Stock P/E 28.5
  • Book Value ₹ 99.6
  • Dividend Yield 0.17 %
  • ROCE 24.1 %
  • ROE 21.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 81.0% CAGR over last 5 years
  • Company's working capital requirements have reduced from 62.3 days to 47.6 days

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Dec 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
187 208 381 375 394 622 404
181 197 368 360 377 602 383
Operating Profit 6 10 13 15 16 19 21
OPM % 3% 5% 4% 4% 4% 3% 5%
0 0 0 0 0 0 0
Interest 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0
Profit before tax 5 9 12 15 15 18 20
Tax % 46% 37% 26% 26% 19% 32% 25%
3 6 9 11 12 13 15
EPS in Rs 1.55 2.34 3.72 4.36 5.00 5.07 6.12
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
361 382 257 481 821 1,772 1,795
353 374 249 465 780 1,707 1,723
Operating Profit 8 8 8 16 41 65 72
OPM % 2% 2% 3% 3% 5% 4% 4%
1 1 1 1 1 1 1
Interest 6 5 4 6 5 4 4
Depreciation 0 0 0 0 0 0 0
Profit before tax 3 4 4 10 37 61 68
Tax % 24% 24% 23% 26% 26% 26%
2 3 3 8 27 45 51
EPS in Rs 11.04 18.15 20.55
Dividend Payout % 0% 0% 0% 0% 0% 6%
Compounded Sales Growth
10 Years: %
5 Years: 37%
3 Years: 90%
TTM: 116%
Compounded Profit Growth
10 Years: %
5 Years: 81%
3 Years: 146%
TTM: 65%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 11%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 22%
Last Year: 21%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 25 25
Reserves 13 16 19 26 163 207
78 75 84 85 55 65
3 13 12 24 12 23
Total Liabilities 104 113 124 145 254 320
13 9 13 13 13 13
CWIP 0 0 0 0 2 6
Investments 0 0 0 0 3 4
91 104 112 132 236 296
Total Assets 104 113 124 145 254 320

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6 5 -1 6 -83 0
-4 4 -4 -1 -6 -4
-4 -8 5 -6 90 5
Net Cash Flow -2 1 0 -1 1 2

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1 1 5 2 10 4
Inventory Days 90 101 158 101 95 55
Days Payable 3 12 16 18 1 1
Cash Conversion Cycle 88 89 146 85 104 58
Working Capital Days 88 58 96 56 83 48
ROCE % 8% 8% 14% 23% 24%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025Jun 2025
73.68% 74.51% 74.51% 74.51% 74.51% 74.51%
1.54% 1.49% 1.44% 1.51% 1.60% 1.59%
24.79% 24.01% 24.06% 23.98% 23.89% 23.89%
No. of Shareholders 8268129081,1261,1471,249

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls