Innovatus Entertainment Networks Ltd

Innovatus Entertainment Networks Ltd

₹ 14.2 -4.71%
15 Apr 2025
About

Incorporated in 2012, Innovatus Entertainment Networks Ltd is in the business of providing media/advertising/marketing support services[1]

Key Points

Business Overview:[1]
IENL offers Direct marketing solutions viz. Management, CRM, B2B and B2C, Activations and Exhibitions.
It provides a complete 360 degree solution from concept development to creatives to a total Turn key presentation and on ground execution.

  • Market Cap 34.2 Cr.
  • Current Price 14.2
  • High / Low 67.7 / 11.9
  • Stock P/E 77.8
  • Book Value 43.2
  • Dividend Yield 0.00 %
  • ROCE 9.40 %
  • ROE 7.09 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.33 times its book value
  • Debtor days have improved from 173 to 108 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 9.84%
  • Company has a low return on equity of 9.58% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
10.42 7.84 7.88 10.94 19.93
9.66 7.05 7.25 10.11 18.86
Operating Profit 0.76 0.79 0.63 0.83 1.07
OPM % 7.29% 10.08% 7.99% 7.59% 5.37%
0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00
Depreciation 0.37 0.35 0.23 0.19 0.15
Profit before tax 0.39 0.44 0.40 0.64 0.92
Tax % 25.64% 27.27% 25.00% 25.00% 30.43%
0.29 0.33 0.30 0.48 0.64
EPS in Rs 290.00 330.00 1.49 1.99 1.62
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 36%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 25%
TTM: -20%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -79%
Return on Equity
10 Years: %
5 Years: %
3 Years: 10%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.01 0.01 2.01 2.41 3.96
Reserves 1.71 2.04 0.34 2.42 9.26
0.00 1.52 1.52 1.52 0.00
2.78 2.40 1.44 1.88 6.52
Total Liabilities 4.50 5.97 5.31 8.23 19.74
1.60 1.26 1.03 0.84 0.70
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 2.25
2.90 4.71 4.28 7.39 16.79
Total Assets 4.50 5.97 5.31 8.23 19.74

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.37 -1.58 0.06 -1.32 -4.54
-0.35 0.00 0.00 2.00 6.22
0.00 1.52 0.00 0.00 0.00
Net Cash Flow 0.02 -0.06 0.06 0.68 1.67

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 97.73 217.42 193.15 218.20 107.50
Inventory Days
Days Payable
Cash Conversion Cycle 97.73 217.42 193.15 218.20 107.50
Working Capital Days 5.95 114.06 134.79 163.15 146.51
ROCE % 16.64% 10.75% 12.52% 9.40%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025
60.87% 60.87% 42.68% 9.85% 9.85%
39.13% 39.13% 57.32% 90.16% 90.16%
No. of Shareholders 418394385409404

Documents