Innovatus Entertainment Networks Ltd
Incorporated in 2012, Innovatus Entertainment Networks Ltd is in the business of providing media/advertising/marketing support services[1]
- Market Cap ₹ 34.2 Cr.
- Current Price ₹ 14.2
- High / Low ₹ 67.7 / 11.9
- Stock P/E 77.8
- Book Value ₹ 43.2
- Dividend Yield 0.00 %
- ROCE 9.40 %
- ROE 7.09 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.33 times its book value
- Debtor days have improved from 173 to 108 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 9.84%
- Company has a low return on equity of 9.58% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
10.42 | 7.84 | 7.88 | 10.94 | 19.93 | |
9.66 | 7.05 | 7.25 | 10.11 | 18.86 | |
Operating Profit | 0.76 | 0.79 | 0.63 | 0.83 | 1.07 |
OPM % | 7.29% | 10.08% | 7.99% | 7.59% | 5.37% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.37 | 0.35 | 0.23 | 0.19 | 0.15 |
Profit before tax | 0.39 | 0.44 | 0.40 | 0.64 | 0.92 |
Tax % | 25.64% | 27.27% | 25.00% | 25.00% | 30.43% |
0.29 | 0.33 | 0.30 | 0.48 | 0.64 | |
EPS in Rs | 290.00 | 330.00 | 1.49 | 1.99 | 1.62 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 36% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 25% |
TTM: | -20% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -79% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 10% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 2.01 | 2.41 | 3.96 |
Reserves | 1.71 | 2.04 | 0.34 | 2.42 | 9.26 |
0.00 | 1.52 | 1.52 | 1.52 | 0.00 | |
2.78 | 2.40 | 1.44 | 1.88 | 6.52 | |
Total Liabilities | 4.50 | 5.97 | 5.31 | 8.23 | 19.74 |
1.60 | 1.26 | 1.03 | 0.84 | 0.70 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.25 |
2.90 | 4.71 | 4.28 | 7.39 | 16.79 | |
Total Assets | 4.50 | 5.97 | 5.31 | 8.23 | 19.74 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
0.37 | -1.58 | 0.06 | -1.32 | -4.54 | |
-0.35 | 0.00 | 0.00 | 2.00 | 6.22 | |
0.00 | 1.52 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.02 | -0.06 | 0.06 | 0.68 | 1.67 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 97.73 | 217.42 | 193.15 | 218.20 | 107.50 |
Inventory Days | |||||
Days Payable | |||||
Cash Conversion Cycle | 97.73 | 217.42 | 193.15 | 218.20 | 107.50 |
Working Capital Days | 5.95 | 114.06 | 134.79 | 163.15 | 146.51 |
ROCE % | 16.64% | 10.75% | 12.52% | 9.40% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
20 Aug - Certificate under regulation 74(5) of SEBI (DP) Regulation, 2018 for june 2025 quarter.
- Closure of Trading Window 20 Aug
- Closure of Trading Window 20 Aug
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
27 Jun - COMPLIANCE CERTIFICATE UNDER REGULATION 74(5) FOR MARCH 2025.
-
Closure of Trading Window
27 Jun - Trading window closed from April 1, 2025, till 48 hours post Q4 FY25 results announcement.
Business Overview:[1]
IENL offers Direct marketing solutions viz. Management, CRM, B2B and B2C, Activations and Exhibitions.
It provides a complete 360 degree solution from concept development to creatives to a total Turn key presentation and on ground execution.