Machhar Industries Ltd

Machhar Industries Ltd

₹ 374 0.56%
13 Jun 4:01 p.m.
About

Incorporated in 2008, Machhar Industries Ltd deals in chemicals and automotive[1]

Key Points

Business Overview:[1]
Company was formed from the demerger of Anil Chemicals & Industries Limited. It is involved in the production of Ammonium Nitrate and manufacturing & distribution of AdBlue (also known as Diesel Exhaust Fluid - DEF)

  • Market Cap 27.7 Cr.
  • Current Price 374
  • High / Low 516 / 238
  • Stock P/E 185
  • Book Value 124
  • Dividend Yield 0.00 %
  • ROCE 3.56 %
  • ROE 1.41 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 3.03 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Working capital days have increased from 49.9 days to 88.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
3.91 4.01 3.84 5.17 4.69 3.62 3.36 4.01
3.73 3.79 3.69 4.63 4.38 3.62 3.43 3.76
Operating Profit 0.18 0.22 0.15 0.54 0.31 0.00 -0.07 0.25
OPM % 4.60% 5.49% 3.91% 10.44% 6.61% 0.00% -2.08% 6.23%
0.05 0.05 0.06 0.22 0.05 0.21 0.04 0.09
Interest 0.05 0.04 0.05 0.05 0.07 0.05 0.07 0.08
Depreciation 0.11 0.11 0.11 0.17 0.13 0.13 0.13 0.05
Profit before tax 0.07 0.12 0.05 0.54 0.16 0.03 -0.23 0.21
Tax % 28.57% 25.00% 40.00% 22.22% 18.75% 66.67% -65.22% 66.67%
0.05 0.09 0.03 0.42 0.14 0.02 -0.08 0.08
EPS in Rs 0.67 1.21 0.40 5.67 1.89 0.27 -1.08 1.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
17.15 16.93 15.68
16.37 15.85 15.21
Operating Profit 0.78 1.08 0.47
OPM % 4.55% 6.38% 3.00%
0.26 0.38 0.39
Interest 0.22 0.20 0.25
Depreciation 0.37 0.50 0.42
Profit before tax 0.45 0.76 0.19
Tax % 20.00% 23.68% 15.79%
0.36 0.58 0.15
EPS in Rs 4.86 7.83 2.02
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -67%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 33%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.74 0.74 0.74
Reserves 10.67 11.34 8.41
1.77 1.14 2.37
2.06 1.75 1.51
Total Liabilities 15.24 14.97 13.03
8.07 7.88 4.76
CWIP 0.00 0.00 0.00
Investments 0.56 0.64 1.54
6.61 6.45 6.73
Total Assets 15.24 14.97 13.03

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
0.06 -0.21 0.19
-1.85 0.05 -0.97
1.54 -0.82 0.98
Net Cash Flow -0.25 -0.98 0.21

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 17.88 37.30 36.78
Inventory Days 82.95 136.03
Days Payable 143.10 80.81
Cash Conversion Cycle 17.88 -22.84 92.00
Working Capital Days 17.88 43.55 88.22
ROCE % 6.06% 3.56%

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
50.53% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52%
5.31% 0.47% 0.47% 5.31% 0.47% 0.47% 0.47% 5.31%
44.16% 49.00% 49.00% 44.16% 49.00% 49.00% 49.01% 44.16%
No. of Shareholders 10,28010,26510,26010,27910,33010,41610,40110,401

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents