Machhar Industries Ltd

AI
Machhar Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Machhar Industries Ltd

₹ 392 0.26%
26 Oct 9:59 a.m.
machharind.com BSE: 543934
About

Incorporated in 2008, Machhar Industries Ltd is in the business of conversion of Ammonium Nitrate Melt into Solid form on a Job work basis, and production of Diesel Exhaust Fluid (DEF)[1]

Key Points

Business Overview:[1]
MIL specialises in converting Ammonium Nitrate from melt form to solid form, in accordance
with the specific terms and requirements of its customers. In addition to this core activity,
the company is also engaged in the transportation of Ammonium Nitrate and trading of its AdBlue (Diesel Exhaust Fluid), and other
chemical products.

Website BSE
  • Market Cap ₹ 29.0 Cr.
  • Current Price ₹ 392
  • High / Low ₹ 449 / 221
  • Stock P/E 35.0
  • Book Value ₹ 129
  • Dividend Yield 0.00 %
  • ROCE 8.43 %
  • ROE 6.24 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 3.04 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.56% over past five years.
  • Company has a low return on equity of 4.00% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
4.01 3.84 5.17 4.69 3.62 3.36 4.01 3.51 3.56 4.07 4.43 6.08 4.58
3.79 3.69 4.63 4.38 3.62 3.43 3.76 3.29 3.37 3.65 4.12 5.60 4.18
Operating Profit 0.22 0.15 0.54 0.31 0.00 -0.07 0.25 0.22 0.19 0.42 0.31 0.48 0.40
OPM % 5.49% 3.91% 10.44% 6.61% 0.00% -2.08% 6.23% 6.27% 5.34% 10.32% 7.00% 7.89% 8.73%
0.05 0.06 0.22 0.05 0.21 0.04 0.09 0.04 0.08 0.04 0.09 0.05 0.07
Interest 0.04 0.05 0.05 0.07 0.05 0.07 0.08 0.04 0.04 0.04 0.04 0.04 0.03
Depreciation 0.11 0.11 0.17 0.13 0.13 0.13 0.05 0.11 0.11 0.09 0.09 0.10 0.10
Profit before tax 0.12 0.05 0.54 0.16 0.03 -0.23 0.21 0.11 0.12 0.33 0.27 0.39 0.34
Tax % 25.00% 40.00% 22.22% 18.75% 66.67% -65.22% 66.67% 0.00% 91.67% 12.12% 37.04% 28.21% 70.59%
0.09 0.03 0.42 0.14 0.02 -0.08 0.08 0.11 0.02 0.29 0.16 0.29 0.09
EPS in Rs 1.21 0.40 5.67 1.89 0.27 -1.08 1.08 1.48 0.27 3.91 2.16 3.91 1.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
14.36 19.37 18.39 14.40 16.15 17.15 16.93 15.68 15.56 19.16
13.07 17.84 17.57 13.00 15.36 16.37 15.83 15.20 14.43 17.55
Operating Profit 1.29 1.53 0.82 1.40 0.79 0.78 1.10 0.48 1.13 1.61
OPM % 8.98% 7.90% 4.46% 9.72% 4.89% 4.55% 6.50% 3.06% 7.26% 8.40%
0.32 0.49 0.31 0.27 1.01 0.26 0.38 0.39 0.26 0.25
Interest 0.15 0.17 0.18 0.17 0.07 0.22 0.20 0.26 0.16 0.15
Depreciation 0.45 0.53 0.64 0.52 0.47 0.37 0.46 0.42 0.39 0.38
Profit before tax 1.01 1.32 0.31 0.98 1.26 0.45 0.82 0.19 0.84 1.33
Tax % 31.68% 32.58% -83.87% -146.94% 29.37% 20.00% 21.95% 15.79% 30.95%
0.70 0.89 0.57 2.42 0.89 0.36 0.64 0.15 0.59 0.83
EPS in Rs 9.45 12.01 7.69 32.66 12.01 4.86 8.64 2.02 7.96 11.19
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 2%
3 Years: -3%
TTM: 33%
Compounded Profit Growth
10 Years: %
5 Years: -25%
3 Years: 18%
TTM: 538%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 75%
1 Year: 6%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 4%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.74 0.74 0.74 0.74 0.74 0.74 0.74 0.74 0.74 0.74
Reserves 1.94 2.83 10.78 9.78 10.21 10.68 8.48 8.44 8.98 8.81
3.20 2.15 2.52 1.43 0.14 1.76 1.14 2.37 2.45 1.28
4.33 5.39 5.59 2.93 2.77 1.91 1.58 1.33 1.53 1.27
Total Liabilities 10.21 11.11 19.63 14.88 13.86 15.09 11.94 12.88 13.70 12.10
3.61 3.64 12.23 7.85 6.28 8.07 5.00 4.76 4.80 4.58
CWIP 0.00 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.00
Investments 0.08 0.20 0.43 0.77 0.43 0.57 0.65 1.54 1.74 1.23
6.52 7.27 6.97 6.26 7.08 6.45 6.29 6.58 7.16 6.29
Total Assets 10.21 11.11 19.63 14.88 13.86 15.09 11.94 12.88 13.70 12.10

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.98 0.40 0.07 -0.17 0.19 1.00
-0.08 1.38 -1.85 0.01 -0.97 -0.18
-1.16 -1.37 1.54 -0.82 0.98 -0.08
Net Cash Flow -0.27 0.41 -0.25 -0.98 0.21 0.74
Free Cash Flow 1.00 1.01 -2.02 -0.49 0.03 0.58
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 82% 75% 65% -12% 27% 94%

Ratios

Standalone / View Consolidated

Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 46.01 41.46 29.57 31.43 39.55 17.88 37.30 36.78 38.00
Inventory Days 82.95 136.03 154.81
Days Payable 141.02 80.81 88.10
Cash Conversion Cycle 46.01 41.46 29.57 31.43 39.55 17.88 -20.77 92.00 104.71
Working Capital Days -36.09 -39.38 -55.38 -37.77 7.01 7.24 38.38 12.10 40.35
ROCE % 25.52% 8.85% 6.08% 5.52% 7.31% 3.83% 8.43%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
AdBlue (DEF) Division Revenue Share
% of total segment revenue

Log in to view insights

Please log in to see hidden values.

Login
Explosives Division Revenue Share
% of total segment revenue
Transportation Division Revenue Share
% of total segment revenue
Number of Traders/Distributors (AdBlue and chemicals)
count
Capacity Utilization - Explosives (Ammonium Nitrate Conversion) Division
%
Total Number of Employees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
50.52% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52%
0.47% 5.31% 0.47% 0.47% 0.47% 5.31% 5.31% 5.31% 5.31% 5.31% 0.47% 0.47%
49.00% 44.16% 49.00% 49.00% 49.01% 44.16% 44.17% 44.16% 44.17% 44.16% 49.00% 49.00%
No. of Shareholders 10,26010,27910,33010,41610,40110,40110,39310,38310,36210,35510,34110,304

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports