Exhicon Events Media Solutions Ltd
Incorporated in 2010, Exhicon Events
Media Solutions Ltd is in the business
of Exhibitions and Events[1]
- Market Cap ₹ 592 Cr.
- Current Price ₹ 456
- High / Low ₹ 486 / 208
- Stock P/E 48.9
- Book Value ₹ 85.9
- Dividend Yield 0.22 %
- ROCE 17.5 %
- ROE 13.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Debtor days have improved from 154 to 110 days.
Cons
- Promoter holding has decreased over last quarter: -0.96%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
3 | 32 | 37 | 41 | 70 | |
3 | 28 | 30 | 33 | 53 | |
Operating Profit | 0 | 4 | 8 | 8 | 16 |
OPM % | 4% | 11% | 20% | 20% | 24% |
0 | 0 | 1 | 1 | 1 | |
Interest | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 1 |
Profit before tax | 0 | 4 | 8 | 9 | 16 |
Tax % | 0% | 27% | 27% | 27% | 25% |
0 | 3 | 6 | 6 | 12 | |
EPS in Rs | 40.00 | 2,620.00 | 6.74 | 4.87 | 9.33 |
Dividend Payout % | 0% | 0% | 0% | 21% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 29% |
TTM: | 69% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 67% |
TTM: | 92% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 59% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 9 | 13 | 13 |
Reserves | 0 | 3 | 4 | 61 | 98 |
2 | 1 | 1 | 1 | 0 | |
3 | 6 | 5 | 8 | 11 | |
Total Liabilities | 6 | 10 | 18 | 82 | 122 |
2 | 3 | 3 | 3 | 21 | |
CWIP | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 2 | 18 |
4 | 7 | 15 | 77 | 83 | |
Total Assets | 6 | 10 | 18 | 82 | 122 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
0 | 3 | -7 | -33 | 20 | |
0 | -1 | 6 | 52 | -54 | |
0 | -1 | -0 | 0 | 25 | |
Net Cash Flow | 0 | 2 | -1 | 19 | -10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 43 | 17 | 138 | 215 | 110 |
Inventory Days | 0 | 0 | 0 | ||
Days Payable | |||||
Cash Conversion Cycle | 43 | 17 | 138 | 215 | 110 |
Working Capital Days | 10 | -8 | 102 | 444 | 228 |
ROCE % | 118% | 93% | 20% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
4 Jul - Allotment of 1.62 lakh equity shares at Rs.315 each, raising Rs.3.83 crore via warrant conversion.
-
Business Update For Q1FY2025-26
2 Jul - Business update filed for quarter ended June 30, 2025; no specific details provided.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
25 Jun - Exhicon awarded management mandate for EKTA textile exhibition in Ladakh, June 30-July 4, 2025.
-
Signing Of Letter Of Intent ('LOI') With India Exposition Mart Limited For Development Of High Value Exhibition Infrastructure;
9 Jun - LOI signed for INR 20-35 Cr exhibition infrastructure project at Greater Noida Expo Centre.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
23 May - Exemption from Annual Secretarial Compliance Report for FY 2024-25 due to SME platform listing.
Annual reports
Concalls
-
May 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Nov 2024TranscriptNotesPPT
-
Jul 2024Transcript PPT
-
Jun 2023TranscriptNotesPPT
Business Overview:[1]
a) EEMSL is a part of the Exhicon group which provides products and services to the Exhibition, Conferences and Events industry. This ranges from Media to Integrated Marketing Solutions, from Temporary to Permanent Event Infrastructure
b) Company has business interests in Convention & Fairs, Hospitality, Media, FMCG, MEP, Solar Energy, Gadgets, Healthcare, Events Infrastructure, FMCG, Real Estate, and International trading
c) Company provides turnkey events and trade fairs constructs for small to large graphs B2B and B2C fairs and events, and to various domestic trade fair organizers.
d) Company helps clients in getting requisite permissions and licenses for events. The clients include various state Governments, domestic associations and international clients, etc. from industries including Hospitality, Non Chemical FMCG, International Trading and Healthcare, F&B
e) Company supplies large span steel AC structures, octanorm systems, flooring and carpets, modular registration setup, furniture and general lighting, sound light and video, branding & signage's' CCTV and hardware setup, huge modular stocks of outdoor and indoor eventvenue construct spread over 5 cities of India
f) Company makes show bulletins
for Distribution of Content, Design
and Printing of Bulletins, and also
cater to Outdoor, Print, Radio and
Digital Media for Trade Fairs and
Events. The services of this vertical
includes Media Planning, Media buying, Creative Designing and Media releasing
for Print, Electronics, Outdoors and Digital Advertising Mediums across cities