Dharni Capital Services Ltd
Incorporated in 2015, Dharni Capital Services
Ltd provides diversified financial services[1]
- Market Cap ₹ 132 Cr.
- Current Price ₹ 65.0
- High / Low ₹ 65.8 / 52.5
- Stock P/E 28.4
- Book Value ₹ 12.7
- Dividend Yield 0.00 %
- ROCE 22.4 %
- ROE 19.9 %
- Face Value ₹ 1.00
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.2.97 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 4.98 | 9.56 | 9.09 | 9.55 | |
| 3.36 | 5.26 | 3.90 | 6.33 | |
| Operating Profit | 1.62 | 4.30 | 5.19 | 3.22 |
| OPM % | 32.53% | 44.98% | 57.10% | 33.72% |
| 0.02 | 0.01 | 0.05 | 2.97 | |
| Interest | 0.00 | 0.00 | 0.03 | 0.07 |
| Depreciation | 0.05 | 0.17 | 0.18 | 0.27 |
| Profit before tax | 1.59 | 4.14 | 5.03 | 5.85 |
| Tax % | 25.16% | 24.88% | 25.05% | 24.96% |
| 1.19 | 3.11 | 3.85 | 4.67 | |
| EPS in Rs | 0.58 | 1.53 | 1.89 | 2.29 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 24% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 58% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 39% |
| 1 Year: | 19% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 20% |
| Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 2.04 | 2.04 | 2.04 | 2.04 |
| Reserves | 12.16 | 15.27 | 19.12 | 23.79 |
| 0.00 | 0.00 | 2.08 | 3.81 | |
| 0.11 | 1.87 | 0.57 | 1.09 | |
| Total Liabilities | 14.31 | 19.18 | 23.81 | 30.73 |
| 0.75 | 6.95 | 12.27 | 10.72 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.85 | 2.59 | 7.38 | 11.21 |
| 11.71 | 9.64 | 4.16 | 8.80 | |
| Total Assets | 14.31 | 19.18 | 23.81 | 30.73 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 1.11 | 3.50 | 0.30 | -1.22 | |
| -1.42 | -9.97 | -6.74 | 3.02 | |
| 10.74 | 0.00 | 1.67 | -1.77 | |
| Net Cash Flow | 10.43 | -6.47 | -4.78 | 0.04 |
| Free Cash Flow | 0.43 | -2.84 | -5.16 | 0.05 |
| CFO/OP | 69% | 81% | 6% | -38% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 0.73 | 4.58 | 10.44 | 18.35 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 0.73 | 4.58 | 10.44 | 18.35 |
| Working Capital Days | 21.99 | 112.25 | 138.93 | -122.69 |
| ROCE % | 26.28% | 24.96% | 22.39% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Commission Received Share of Revenue % ・Standalone data |
|
|||
| Mutual Fund Houses Offered count ・Standalone data |
||||
| Mutual Fund Schemes Offered count ・Standalone data |
||||
| Professional Services Share of Revenue % ・Standalone data |
||||
| Technical Services Share of Revenue % ・Standalone data |
||||
| Total Employees count ・Standalone data |
||||
Extracted by Screener AI
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Jul
-
Announcement under Regulation 30 (LODR)-Acquisition
24 Apr - Board approved FY26 audited results and Rs15.28 crore investment in Dhanayu Finance via rights issue.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 24Th April, 2026
24 Apr - Board approved FY26 audited results and ₹15.28 crore rights issue investment in Dhanayu Finance.
-
Standalone & Consolidated Financial Results For The Half Year And Year Ended On 31.03.2026
24 Apr - Board approved audited FY26 results and Rs15.28 crore investment in Dhanayu Finance rights issue.
-
Board Meeting Intimation for Meeting To Be Held On Friday, 24Th April, 2026
20 Apr - Board meeting on 24 April 2026 to approve audited FY2026 standalone and consolidated results.
Business Overview:[1]
DCSL provides financial and capital services. It also offers a technology enabled, comprehensive Investment and Financial services platform with end-to-end solutions for the financial product distribution and presence across both online and offline channels.