Dharni Capital Services Ltd

Dharni Capital Services Ltd

₹ 51.5 0.00%
02 May 2:49 p.m.
About

Incorporated in 2015, Dharni Capital Services
Ltd provides diversified financial services[1]

Key Points

Business Overview:[1]
DCSL provides financial and capital services. It also offers a technology enabled, comprehensive Investment and Financial services platform with end-to-end solutions for the financial product distribution and presence across both online and offline channels.

  • Market Cap 105 Cr.
  • Current Price 51.5
  • High / Low 51.5 / 42.4
  • Stock P/E 27.2
  • Book Value 10.4
  • Dividend Yield 0.00 %
  • ROCE 29.2 %
  • ROE 22.2 %
  • Face Value 1.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.2.61 Cr.
  • Working capital days have increased from 101 days to 165 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
2.97 1.73 4.79 3.41 2.92 3.60
2.25 1.11 3.15 2.15 1.80 2.13
Operating Profit 0.72 0.62 1.64 1.26 1.12 1.47
OPM % 24.24% 35.84% 34.24% 36.95% 38.36% 40.83%
0.08 0.22 0.41 0.97 1.41 1.21
Interest 0.00 0.00 0.00 0.00 0.00 0.03
Depreciation 0.02 0.03 0.05 0.09 0.07 0.08
Profit before tax 0.78 0.81 2.00 2.14 2.46 2.57
Tax % 25.64% 27.16% 24.00% 26.17% 24.39% 25.29%
0.59 0.60 1.52 1.58 1.85 2.00
EPS in Rs 0.39 0.29 0.75 0.78 0.91 0.98
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
4.98 9.25 6.52
3.36 5.27 3.92
Operating Profit 1.62 3.98 2.60
OPM % 32.53% 43.03% 39.88%
0.02 0.33 2.61
Interest 0.00 0.00 0.03
Depreciation 0.05 0.17 0.15
Profit before tax 1.59 4.14 5.03
Tax % 25.16% 24.88% 25.05%
1.19 3.11 3.85
EPS in Rs 0.58 1.53 1.89
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -30%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 13%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 2.04 2.04 2.04
Reserves 12.16 15.27 19.12
0.00 0.00 2.08
0.11 1.87 0.56
Total Liabilities 14.31 19.18 23.80
0.75 6.95 12.27
CWIP 0.00 0.00 0.00
Investments 1.85 2.59 7.38
11.71 9.64 4.15
Total Assets 14.31 19.18 23.80

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
1.11 3.50 0.30
-1.42 -9.97 -6.74
10.74 0.00 1.67
Net Cash Flow 10.43 -6.47 -4.78

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.73 4.74
Inventory Days
Days Payable
Cash Conversion Cycle 0.73 4.74
Working Capital Days 21.99 116.01
ROCE % 26.28%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.64% 73.64% 73.64% 73.64% 73.64% 73.64% 73.64% 73.64% 73.64%
26.36% 26.37% 26.36% 26.37% 26.37% 26.37% 26.37% 26.37% 26.37%
No. of Shareholders 219171144121113114105103117

Documents