PNGS Gargi Fashion Jewellery Ltd

AI
PNGS Gargi FJ Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

PNGS Gargi Fashion Jewellery Ltd

₹ 583 -3.20%
19 Oct - close price
gargibypng.com BSE - SME: 543709
About

Incorporated in 2009, PNGS Gargi
Fashion Jewellery Ltd does trading
fashion jewellery, articles of silver
and other articles[1]

Key Points

Business Overview:[1]
The company is engaged in the
retail business of costume and
fashion jewellery under the brand
Gargi by P. N. Gadgil & Sons.
It deals in 92.5% certified
sterling silver jewellery, brass
and copper jewellery, idols, and
other gift articles.
The commercial sale of 14 Carat Gold
studded with natural diamond jewellery commenced from October 2023.

Website BSE
  • Market Cap ₹ 611 Cr.
  • Current Price ₹ 583
  • High / Low ₹ 1,197 / 532
  • Stock P/E 19.6
  • Book Value ₹ 136
  • Dividend Yield 0.00 %
  • ROCE 33.8 %
  • ROE 26.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32.7%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -4.72%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
6.52 10.80 17.78 15.38 44.45 22.95 36.24 22.69 27.31 46.45 46.06 29.59 30.22
5.09 8.35 13.60 12.22 30.28 16.01 24.64 17.96 20.96 33.44 32.73 22.65 24.25
Operating Profit 1.43 2.45 4.18 3.16 14.17 6.94 11.60 4.73 6.35 13.01 13.33 6.94 5.97
OPM % 21.93% 22.69% 23.51% 20.55% 31.88% 30.24% 32.01% 20.85% 23.25% 28.01% 28.94% 23.45% 19.76%
0.17 0.17 0.13 0.14 0.01 0.11 0.94 1.06 1.20 1.28 1.52 1.19 1.88
Interest 0.02 0.03 0.01 0.09 0.05 0.03 0.12 0.06 0.14 0.18 0.26 0.29 0.31
Depreciation 0.07 0.08 0.09 0.09 0.10 0.11 0.16 0.23 0.27 0.37 0.41 0.53 0.75
Profit before tax 1.51 2.51 4.21 3.12 14.03 6.91 12.26 5.50 7.14 13.74 14.18 7.31 6.79
Tax % 15.23% 33.07% 24.94% 24.68% 25.45% 26.34% 25.37% 25.45% 25.49% 25.25% 25.25% 29.69% 25.63%
1.28 1.68 3.16 2.35 10.46 5.09 9.15 4.11 5.31 10.27 10.60 5.14 5.05
EPS in Rs 1.33 1.74 3.28 2.44 10.86 4.91 8.83 3.97 5.13 9.81 10.12 4.91 4.82
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
-0 0 6 29 50 126 149 152
-0 0 4 22 39 89 110 113
Operating Profit -0 -0 2 7 11 37 40 39
OPM % -0.0% 26% 23% 22% 30% 27% 26%
-0 -0 -0 0 1 2 5 6
Interest -0 -0 0 0 0 0 1 1
Depreciation -0 -0 0 0 0 1 2 2
Profit before tax -0 -0 1 6 11 39 42 42
Tax % 26% 26% 25% 26% 26%
-0 -0 1 5 8 29 31 31
EPS in Rs 4.87 8.79 27.81 29.92 29.66
Dividend Payout % -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 584%
3 Years: 73%
TTM: 40%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 89%
TTM: 32%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 21%
1 Year: -34%
Return on Equity
10 Years: %
5 Years: 34%
3 Years: 33%
Last Year: 26%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.01 0.01 10 10 10 10
Reserves -0 0 1 11 19 89 131
-0 -0 5 1 2 4 12
0 0 2 2 7 14 14
Total Liabilities 0 0 8 24 39 117 167
-0 -0 0 1 1 5 14
CWIP -0 -0 -0 -0 -0 0 0
Investments -0 -0 -0 -0 0 0 0
0 0 8 23 37 112 153
Total Assets 0 0 8 24 39 117 167

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -0 -4 2 -11 15 11
-0 -0 -0 -1 -0 -39 -40
-0 -0 5 10 1 43 10
Net Cash Flow -0 -0 1 11 -11 19 -19
Free Cash Flow -0 -0 -5 1 -12 13 7
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -270% 50% -75% 64% 57%

Ratios

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 365 1 0 14 40 33
Inventory Days 724 236 402 153 206
Days Payable 138 31 65 40 27
Cash Conversion Cycle 365 586 206 350 153 213
Working Capital Days -0 14 106 198 125 164
ROCE % -0% 47% 46% 43% 58% 34%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of States of Presence
count

Log in to view insights

Please log in to see hidden values.

Login
SIS with P. N. Gadgil & Sons Count
count
Total Point of Sales (Touchpoints)
count
Exclusive Brand Outlets (EBO) Count
count
SIS with Shoppers Stop & Other Third-Party Count
count
Marketing Spend
INR cr
14KT Diamond Studded Jewellery Revenue Share
%
Sterling Silver Jewellery Revenue Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
73.00% 72.08% 72.08% 70.85% 70.23% 70.23% 70.21% 68.28% 68.28% 68.28% 68.28% 68.28%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.02% 0.07% 0.19%
0.00% 0.12% 0.19% 0.55% 1.01% 1.01% 1.09% 1.16% 1.20% 1.23% 1.30% 0.45%
27.01% 27.81% 27.73% 28.60% 28.76% 28.76% 28.71% 30.56% 30.51% 30.47% 30.34% 31.08%
No. of Shareholders 5097119361,7111,9982,3482,7052,9102,8642,8002,8112,928

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls