Maagh Advertising & Marketing Services Ltd
Incorporated in 2013, Maagh Advertising
and Marketing Services Ltd provides
services to Media and Technologies
industries[1]
- Market Cap ₹ 572 Cr.
- Current Price ₹ 25.4
- High / Low ₹ /
- Stock P/E 469
- Book Value ₹ 3.54
- Dividend Yield 0.00 %
- ROCE 3.76 %
- ROE 2.84 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Debtor days have improved from 133 to 41.9 days.
Cons
- Stock is trading at 7.17 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 9.91%
- Company has a low return on equity of 3.37% over last 3 years.
- Promoter holding has decreased over last 3 years: -90.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 13.46 | 9.60 | 11.78 | 9.19 | 25.36 | |
| 12.65 | 8.80 | 11.14 | 8.53 | 23.36 | |
| Operating Profit | 0.81 | 0.80 | 0.64 | 0.66 | 2.00 |
| OPM % | 6.02% | 8.33% | 5.43% | 7.18% | 7.89% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.34 | 0.34 | 0.20 | 0.34 | 0.29 |
| Profit before tax | 0.47 | 0.46 | 0.44 | 0.32 | 1.71 |
| Tax % | 14.89% | 26.09% | 25.00% | 31.25% | 25.15% |
| 0.40 | 0.34 | 0.33 | 0.22 | 1.29 | |
| EPS in Rs | 0.15 | 0.05 | 0.06 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| TTM: | 154% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 56% |
| TTM: | 85% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 144% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.00 | 1.76 | 3.28 | 22.50 |
| Reserves | 1.52 | 1.85 | 0.61 | 8.43 | 56.74 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 4.07 | 3.00 | 4.88 | 1.02 | 1.12 | |
| Total Liabilities | 5.60 | 4.85 | 7.25 | 12.73 | 80.36 |
| 0.00 | 0.00 | 2.01 | 1.67 | 1.38 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.38 | 2.38 | 2.38 | 2.38 | 69.63 |
| 3.22 | 2.48 | 2.86 | 8.68 | 9.35 | |
| Total Assets | 5.60 | 4.86 | 7.25 | 12.73 | 80.36 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 1.10 | -9.03 | -66.06 | |||
| -1.17 | 0.00 | 66.24 | |||
| 0.00 | 9.12 | 0.00 | |||
| Net Cash Flow | -0.07 | 0.08 | 0.18 | ||
| Free Cash Flow | -0.07 | -9.03 | -66.06 | ||
| CFO/OP | 189% | -1,353% | -3,280% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 49.62 | 52.85 | 75.91 | 280.01 | 41.88 |
| Inventory Days | 0.00 | 0.00 | |||
| Days Payable | |||||
| Cash Conversion Cycle | 49.62 | 52.85 | 75.91 | 280.01 | 41.88 |
| Working Capital Days | -54.78 | -53.99 | -61.66 | 302.25 | 114.85 |
| ROCE % | 27.22% | 20.85% | 4.55% | 3.76% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Net Block of Tangible Fixed Assets (Supporting Operations) INR Crores |
|
|||
| Geographical Segment Concentration (India) % |
||||
| Number of Permanent Employees Number |
||||
| Principal Business Activity Concentration (Advertisement and Marketing) % |
||||
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Regulation 74(5) certificate filed for quarter ended 31 March 2026; no physical shares received for demat.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
21 Jan - SUBMISSION OF COMPLIANCE CERTIFICATE UNDER REGULATION 74(5) OF SEBI (DP) REGULATION, 2018 FOR THE QUARTER ENDED 31ST DECEMBER, 2025.
- Closure of Trading Window 31 Dec 2025
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Oct 2025 - Regulation 74(5) certificate for Jul–Sep 2025: no physical share certificates received for dematerialisation.
- Closure of Trading Window 29 Sep 2025
Business Overview:[1]
MAAMSL provides data-driven marketing and advertising solutions. Company gathers campaign-specific market & competitor data, intelligent insights, audience interests, etc. to serve businesses of every scale in major industries. Its service areas are Radio, Television, Cinema, Print, Digital, &
Outdoor