Vedant Asset Ltd

Vedant Asset Ltd

₹ 43.5 0.93%
25 Apr - close price
About

Incorporated in 2015, Vedant Asset Limited is a Corporate Business Correspondents (BC) of Bank of India, Jharkhand Rajya Gramin Bank (JRGB), and Madhya Pradesh Gramin Bank (MPGB) and as Mutual Funds Distribution through a partner base of more than 350 Vedant Mitra partners working in various rural and semi-urban locations.[1]

Key Points

Services[1] Vedant Mitra Kendra acts as Banking - Customer Services Point (CSPs) to fulfill banking requirements of people, Adhaar-enabled payment system, Direct Money Transfer (DMT), investment in Mutual Funds - mPOS, PAN-related services, Insurance services, Loan services and recharge services along with Air, rail and Bus ticketing, etc.

Under its Corporate Banking Correspondent services, company provides various Banking services in the rural, Semi-urban, and urban parts of Jharkhand and Madhya Pradesh. Under its mutual fund distribution business, it is currently acting as a broker for 22 different fund houses with an AUM of over 100 crores of which are ICICI Prudential Mutual Fund, Kotak Mutual Fund, Aditya Birla Sun Life Mutual Fund, SBI Mutual Fund, and Axis Mutual Fund are some prominent names.[1]

The company is also looking toward expanding its services in the field of disbursing Government DBT subsidies, Adhaar-linked subsidies, and providing essential services through its network of Vedant Mitra Kendra.

  • Market Cap 12.0 Cr.
  • Current Price 43.5
  • High / Low 60.0 / 36.0
  • Stock P/E 80.1
  • Book Value 19.2
  • Dividend Yield 0.00 %
  • ROCE 5.61 %
  • ROE 4.01 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.97% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Sep 2022 Sep 2023
0.61 1.01 1.11
0.60 0.82 1.08
Operating Profit 0.01 0.19 0.03
OPM % 1.64% 18.81% 2.70%
0.05 0.09 0.17
Interest 0.00 0.00 0.00
Depreciation 0.04 0.04 0.04
Profit before tax 0.02 0.24 0.16
Tax % 50.00% 29.17% 25.00%
0.02 0.17 0.12
EPS in Rs 0.99 0.85 0.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.60 1.01 1.59 1.97
0.50 0.95 1.39 1.73
Operating Profit 0.10 0.06 0.20 0.24
OPM % 16.67% 5.94% 12.58% 12.18%
0.01 0.12 0.09 0.20
Interest 0.00 0.00 0.00 0.00
Depreciation 0.06 0.07 0.08 0.08
Profit before tax 0.05 0.11 0.21 0.36
Tax % 20.00% 27.27% 23.81% 27.78%
0.03 0.09 0.15 0.26
EPS in Rs 300.00 4.47 0.75 0.94
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 49%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 71%
TTM: 25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -10%
Return on Equity
10 Years: %
5 Years: %
3 Years: 4%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.01 2.01 2.01 2.76 2.76
Reserves 0.04 0.13 0.28 2.43 2.55
0.74 0.17 0.00 0.00 0.00
0.04 0.08 0.25 0.18 0.19
Total Liabilities 0.83 2.39 2.54 5.37 5.50
0.17 0.21 0.21 0.24 0.54
CWIP 0.00 0.00 0.00 0.25 0.00
Investments 0.58 1.28 0.85 3.42 0.25
0.08 0.90 1.48 1.46 4.71
Total Assets 0.83 2.39 2.54 5.37 5.50

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.15 -0.02 -0.72 0.37
-0.27 -0.71 0.60 -2.94
0.18 1.19 -0.17 2.64
Net Cash Flow 0.06 0.46 -0.29 0.08

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00 0.00 3.71
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 3.71
Working Capital Days -18.25 18.07 224.97 176.02
ROCE % 0.00% 7.39% 5.61%

Shareholding Pattern

Numbers in percentages

6 Recently
Mar 2023Sep 2023Mar 2024
72.83% 73.16% 73.16%
27.16% 26.84% 26.84%
No. of Shareholders 123118124

Documents