Vedant Asset Ltd
Incorporated in 2015, Vedant Asset Ltd is in the business of providing banking correspondence services[1]
- Market Cap ₹ 10.8 Cr.
- Current Price ₹ 39.0
- High / Low ₹ 192 / 37.6
- Stock P/E 49.0
- Book Value ₹ 20.4
- Dividend Yield 0.00 %
- ROCE 6.68 %
- ROE 3.97 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company's working capital requirements have reduced from 143 days to 103 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.94% over last 3 years.
- Debtor days have increased from 37.3 to 66.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0.60 | 1.01 | 1.59 | 2.14 | 2.54 | 3.39 | |
| 0.50 | 0.95 | 1.39 | 1.73 | 2.71 | 3.20 | |
| Operating Profit | 0.10 | 0.06 | 0.20 | 0.41 | -0.17 | 0.19 |
| OPM % | 16.67% | 5.94% | 12.58% | 19.16% | -6.69% | 5.60% |
| 0.01 | 0.12 | 0.09 | 0.03 | 0.56 | 0.45 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.06 | 0.07 | 0.08 | 0.08 | 0.07 | 0.27 |
| Profit before tax | 0.05 | 0.11 | 0.21 | 0.36 | 0.32 | 0.37 |
| Tax % | 20.00% | 27.27% | 23.81% | 27.78% | 25.00% | 40.54% |
| 0.03 | 0.09 | 0.15 | 0.26 | 0.24 | 0.22 | |
| EPS in Rs | 300.00 | 4.47 | 0.75 | 0.94 | 0.87 | 0.80 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 29% |
| TTM: | 33% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 49% |
| 3 Years: | 22% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 5% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 2.01 | 2.01 | 2.76 | 2.76 | 2.76 |
| Reserves | 0.04 | 0.13 | 0.28 | 2.43 | 2.67 | 2.87 |
| 0.74 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.04 | 0.08 | 0.25 | 0.30 | 1.36 | 0.76 | |
| Total Liabilities | 0.83 | 2.39 | 2.54 | 5.49 | 6.79 | 6.39 |
| 0.17 | 0.21 | 0.21 | 0.24 | 0.19 | 1.02 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.25 | 1.03 | 0.18 |
| Investments | 0.58 | 1.28 | 0.85 | 3.42 | 0.25 | 0.24 |
| 0.08 | 0.90 | 1.48 | 1.58 | 5.32 | 4.95 | |
| Total Assets | 0.83 | 2.39 | 2.54 | 5.49 | 6.79 | 6.39 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0.15 | -0.02 | -0.72 | 0.37 | -0.12 | -0.91 | |
| -0.27 | -0.71 | 0.60 | -2.94 | 2.62 | -0.06 | |
| 0.18 | 1.19 | -0.17 | 2.64 | 0.80 | 0.00 | |
| Net Cash Flow | 0.06 | 0.46 | -0.29 | 0.08 | 3.29 | -0.97 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 3.41 | 41.67 | 66.76 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 3.41 | 41.67 | 66.76 |
| Working Capital Days | -18.25 | -43.37 | 224.97 | 163.74 | 160.94 | 103.36 |
| ROCE % | 0.00% | 7.39% | 5.61% | 6.03% | 6.68% |
Documents
Announcements
-
Board Meeting Intimation for Board Meeting Intimation For The Meeting Of The Board Is Scheduled On 04-09-2025 On A Shorter Notice.
1d - Board meeting on 04 Sep 2025 to adopt FY2024-25 Directors' Report, circulate AGM notice, note secretarial audit, appoint scrutinizer.
-
Re-Appointment Of Mr. Lallit Tripathi As Managing Director & Chairman Of Company
30 Aug - Re-appointment of Lallit Tripathi as MD & Chairman for five years from Aug 30, 2025.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 Aug - Re-appointment of Lallit Tripathi as MD & Chairman for five years from 30 Aug 2025, subject to shareholder approval.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 Aug - Rama Tripathi resigned as Whole Time Director effective 30-Aug-2025; replacement to be appointed.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
30 Aug - Rama Tripathi resigned as Whole Time Director effective 30 Aug 2025; replacement to be appointed.
Business Overview:[1][2]
a) VAL provides investment avenues for private and rural investors.
b) It provides various tools and information about various funds and fund managers for fund selection and execution.
c) Company handles an AUM of 100+ Cr, and over 500 clients
d) Company provides banking correspondence services in association with various banks and managing funds of investors with various mutual fund houses. The company earns revenue from brokerage and commission by providing these services.