Cargosol Logistics Ltd

Cargosol Logistics Ltd

₹ 27.8 4.28%
04 Nov 2025
About

Incorporated in 2011, Cargosol Logistics Ltd is a full-service freight forwarder catering to domestic and International transportation requirements[1]

Key Points

Business Overview:[1][2]
CLPL provides freight forwarding services, Logistics and Shipping Services for both inbound and outbound shipments to domestic
and international territory. These services are related to the carriage handling, packing or distribution of goods or warehousing.

  • Market Cap 28.3 Cr.
  • Current Price 27.8
  • High / Low 29.0 / 12.9
  • Stock P/E 18.2
  • Book Value 20.0
  • Dividend Yield 0.00 %
  • ROCE 7.46 %
  • ROE 1.00 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.31% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
99 72 61 52 71 61 47
94 67 58 55 70 57 44
Operating Profit 5 4 4 -2 2 4 3
OPM % 5% 6% 6% -4% 2% 7% 6%
1 1 1 1 0 0 0
Interest 1 1 2 2 1 2 1
Depreciation 2 2 2 2 2 1 1
Profit before tax 3 2 1 -6 -1 2 0
Tax % 29% 42% 26% -25% -25% 28% 20%
2 1 1 -4 -1 1 0
EPS in Rs 3.16 0.88 0.59 -4.15 -1.06 1.18 0.35
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
69 103 200 170 114 132 108
66 99 190 161 112 126 101
Operating Profit 3 4 10 9 1 6 7
OPM % 5% 4% 5% 5% 1% 4% 6%
0 0 0 2 2 0 0
Interest 1 2 2 2 3 3 3
Depreciation 0 0 1 4 5 3 2
Profit before tax 2 2 7 5 -5 0 2
Tax % 20% 40% 25% 33% -25% 45%
1 1 6 3 -4 0 2
EPS in Rs 12.10 5.76 7.48 3.21 -3.56 0.12 1.53
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: -13%
TTM: -13%
Compounded Profit Growth
10 Years: %
5 Years: -30%
3 Years: -67%
TTM: 129%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -25%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 0%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1 2 8 10 10 10 10
Reserves 6 6 6 13 10 10 10
14 17 22 25 28 25 30
8 15 19 13 12 12 12
Total Liabilities 29 40 55 61 61 57 62
2 3 9 25 21 18 17
CWIP 0 0 0 0 0 0 0
Investments 1 1 1 0 0 0 0
26 37 45 35 39 38 45
Total Assets 29 40 55 61 61 57 62

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 0 9 -1 -0 5
-1 -3 -7 -12 1 1
-1 2 3 7 1 -6
Net Cash Flow 0 -1 5 -5 1 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 93 94 48 67 101 84
Inventory Days
Days Payable
Cash Conversion Cycle 93 94 48 67 101 84
Working Capital Days 42 20 -7 15 15 15
ROCE % 17% 30% 16% -3% 7%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53%
26.46% 26.46% 26.47% 26.48% 26.47% 26.48% 26.47% 26.47% 26.47% 26.47% 26.46%
No. of Shareholders 454451434423423391388378360351357

Documents