Insolation Energy Ltd

Insolation Ener Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Insolation Energy Ltd

₹ 255 0.73%
08 Jul 11:53 a.m.
insolationenergy.in BSE - SME: 543620
About

Incorporated in 2015, Insolation Energy Ltd is engaged in the business of manufacturing solar panels and modules of high efficiency of various sizes. The company's 200 MW SPV Module manufacturing unit is located in Jaipur, spread over more than 60,000 Sq. ft area with the latest machinery.[1]

Key Points

Market Position
The company is the 2nd largest North Indian manufacturer of solar panels, batteries, and inverters based in Jaipur, Rajasthan. [1]

Website BSE
  • Market Cap ₹ 5,629 Cr.
  • Current Price ₹ 255
  • High / Low ₹ 475 / 207
  • Stock P/E 46.1
  • Book Value ₹ 19.9
  • Dividend Yield 0.00 %
  • ROCE 56.6 %
  • ROE 49.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 109% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 39.7%
  • Company's working capital requirements have reduced from 40.0 days to 13.1 days

Cons

  • Stock is trading at 12.8 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -3.76%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Power Power Power Generation

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
106 116 116 143 143 372 56 707
98 107 107 139 135 316 54 626
Operating Profit 8 8 8 4 8 56 1 81
OPM % 7% 7% 7% 3% 6% 15% 2% 11%
0 0 0 0 2 0 1 2
Interest 1 1 1 1 2 4 1 4
Depreciation 1 1 1 1 1 3 1 4
Profit before tax 6 6 6 2 7 49 1 75
Tax % 25% 26% 26% 25% 25% 11% 11% 17%
5 5 5 2 5 43 1 62
EPS in Rs 1.82 0.31 0.31 0.08 0.26 2.09 0.06 2.79
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
88 163 215 259 229 1,270
81 150 202 246 225 1,110
Operating Profit 7 13 14 12 4 160
OPM % 8% 8% 6% 5% 2% 13%
0 0 0 1 4 3
Interest 2 2 3 3 3 7
Depreciation 1 1 2 2 1 8
Profit before tax 5 9 9 8 4 148
Tax % 31% 26% 26% 26% 28% 17%
3 7 7 6 3 122
EPS in Rs 1.24 2.76 0.46 0.30 0.14 5.53
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 70%
3 Years: 81%
TTM: 454%
Compounded Profit Growth
10 Years: %
5 Years: 109%
3 Years: 160%
TTM: 4305%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -19%
Return on Equity
10 Years: %
5 Years: 40%
3 Years: 40%
Last Year: 50%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 15 21 21 22
Reserves 6 13 7 28 30 416
12 21 29 40 34 24
6 14 16 16 10 20
Total Liabilities 26 50 67 104 95 483
8 10 9 8 7 9
CWIP 0 0 0 0 0 0
Investments 0 0 2 5 8 79
19 40 56 91 80 395
Total Assets 26 50 67 104 95 483

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 1 10 -20 14 130
-2 -4 -1 -0 -1 -210
-1 2 -3 30 -5 51
Net Cash Flow 1 -0 6 10 8 -29

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 34 22 28 35 23 9
Inventory Days 33 41 48 48 27 8
Days Payable 21 29 24 19 15 5
Cash Conversion Cycle 46 33 52 64 35 12
Working Capital Days 51 59 54 70 37 13
ROCE % 40% 28% 16% 8% 57%

Shareholding Pattern

Numbers in percentages

8 Recently
Oct 2022Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025
69.84% 69.89% 69.95% 69.98% 70.04% 66.22% 66.01%
0.06% 0.00% 0.04% 0.00% 0.59% 1.36% 0.94%
0.19% 0.00% 0.00% 0.00% 0.00% 0.15% 0.42%
29.90% 30.11% 30.01% 30.01% 29.37% 32.27% 32.63%
No. of Shareholders 1,4898921,1451,4312,9423,8685,271

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls