B-Right RealEstate Ltd
Incorporated in 2008, B-Right Real Estate Ltd is in the business of Real Estate Development and Investments[1]
- Market Cap ₹ 848 Cr.
- Current Price ₹ 821
- High / Low ₹ 1,011 / 260
- Stock P/E 24.6
- Book Value ₹ 171
- Dividend Yield 0.00 %
- ROCE 21.6 %
- ROE 21.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 152% CAGR over last 5 years
Cons
- Stock is trading at 4.89 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.07% over last 3 years.
- Promoters have pledged 31.8% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 17 | 41 | 103 | 168 | |
| 0 | 0 | 1 | 13 | 31 | 90 | 102 | |
| Operating Profit | 0 | -0 | 1 | 4 | 10 | 13 | 66 |
| OPM % | 64% | -13% | 46% | 22% | 24% | 13% | 39% |
| 1 | 1 | 2 | 2 | 1 | -1 | 2 | |
| Interest | 0 | 0 | 0 | 1 | 1 | 2 | 7 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 1 | 1 | 1 | 4 | 9 | 8 | 59 |
| Tax % | 28% | 15% | 12% | 30% | 38% | 48% | 23% |
| 1 | 1 | 1 | 3 | 5 | 4 | 46 | |
| EPS in Rs | 13.51 | 6.24 | 12.92 | 1.85 | 2.35 | 1.64 | 34.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 238% |
| 3 Years: | 114% |
| TTM: | 62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 152% |
| 3 Years: | 177% |
| TTM: | 1173% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 68% |
| 1 Year: | 193% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 9% |
| Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.63 | 0.93 | 0.93 | 10 | 10 | 10 | 10 |
| Reserves | 35 | 89 | 90 | 127 | 129 | 131 | 166 |
| 74 | 26 | 17 | 39 | 154 | 78 | 187 | |
| 9 | 19 | 50 | 81 | 151 | 112 | 127 | |
| Total Liabilities | 118 | 134 | 159 | 257 | 445 | 332 | 491 |
| 14 | 26 | 23 | 24 | 43 | 30 | 18 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 6 | 7 | 30 | 15 | 16 | 67 |
| 98 | 102 | 129 | 202 | 387 | 286 | 405 | |
| Total Assets | 118 | 134 | 159 | 257 | 445 | 332 | 491 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| -74 | -4 | 4 | 35 | -44 | -21 | 10 | |
| 2 | -2 | -6 | -78 | 9 | 20 | -87 | |
| 73 | 6 | 2 | 45 | 35 | -3 | 82 | |
| Net Cash Flow | 1 | -0 | 1 | 2 | 1 | -4 | 5 |
| Free Cash Flow | -74 | -4 | 8 | 33 | -63 | -20 | 23 |
| CFO/OP | -27,344% | 7,520% | 673% | 901% | -444% | -159% | 15% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 19 | 5 | 0 | 0 | 121 | 126 |
| Inventory Days | 903 | ||||||
| Days Payable | 145 | ||||||
| Cash Conversion Cycle | 17 | 19 | 5 | 0 | 0 | 879 | 126 |
| Working Capital Days | 1,564 | 56,613 | 14,773 | 549 | 662 | 354 | 314 |
| ROCE % | 0% | 0% | 3% | 4% | 5% | 22% |
Insights
In beta| Sep 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Ongoing Projects Count count |
|
|||
| Upcoming Projects Count count |
||||
| Pre-Sales Value INR Crore |
||||
| Carpet Area Sold sq ft |
||||
| Collections INR Crore |
||||
| Ongoing Projects Saleable Area sq ft |
||||
| Upcoming Projects GDV INR Crore |
||||
| Upcoming Projects Saleable Area sq ft |
||||
Extracted by Screener AI
Documents
Announcements
- Newspaper Clippings - 19Th Annual General Meeting And Information On E-Voting And Other Related Information.
- Intimation Of Book Closure 19Th Annual General Meeting Of The Company
-
Reg. 34 (1) Annual Report.
- Revised FY2025-26 annual report and 19th AGM notice filed after e-voting instruction omissions were corrected.
- Corrigendum To Notice Of The 19Th Annual General Meeting (19Th AGM) Of B-Right Realestate Limited (The Company).
-
Reg. 34 (1) Annual Report.
- Notice of 19th AGM and Annual Report for FY 2025-26 released.
Business Overview:[1][2]
Company is a part of B-Right Group which has 3 vertical namely Construction, Finance (Equity & Debt Funding) and Leasing.
Company is into integrated construction and real estate development focused primarily on residential and commercial projects, in and around Mumbai. Company focuses on developing projects on their own land and by entering into joint development agreement & partnerships with other comapnies.