B-Right RealEstate Ltd
Incorporated in 2008, B-Right Real Estate Ltd is in the business of Real Estate Development and Investments[1]
- Market Cap ₹ 996 Cr.
- Current Price ₹ 964
- High / Low ₹ 1,008 / 226
- Stock P/E 28.4
- Book Value ₹ 171
- Dividend Yield 0.00 %
- ROCE 21.8 %
- ROE 22.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 153% CAGR over last 5 years
- Promoter holding has increased by 0.99% over last quarter.
Cons
- Stock is trading at 5.65 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.10% over last 3 years.
- Promoters have pledged 31.8% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 17 | 41 | 103 | 168 | |
| 0 | 0 | 1 | 13 | 31 | 90 | 102 | |
| Operating Profit | 0 | -0 | 1 | 4 | 10 | 13 | 66 |
| OPM % | 64% | -13% | 46% | 22% | 24% | 13% | 39% |
| 1 | 1 | 2 | 2 | 1 | -1 | 2 | |
| Interest | 0 | -0 | 0 | 1 | 1 | 2 | 7 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 1 | 1 | 1 | 4 | 9 | 8 | 59 |
| Tax % | 28% | 15% | 12% | 30% | 38% | 48% | 23% |
| 1 | 1 | 1 | 3 | 5 | 4 | 46 | |
| EPS in Rs | 13.51 | 6.24 | 12.92 | 1.85 | 2.35 | 1.64 | 34.02 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 238% |
| 3 Years: | 114% |
| TTM: | 62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 153% |
| 3 Years: | 179% |
| TTM: | 1483% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 66% |
| 1 Year: | 164% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 9% |
| Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.63 | 0.93 | 0.93 | 10 | 10 | 10 | 10 |
| Reserves | 35 | 89 | 90 | 127 | 129 | 131 | 166 |
| 74 | 26 | 17 | 39 | 154 | 78 | 187 | |
| 9 | 19 | 50 | 81 | 151 | 112 | 127 | |
| Total Liabilities | 118 | 134 | 159 | 257 | 445 | 332 | 491 |
| 14 | 26 | 23 | 24 | 43 | 30 | 18 | |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 5 | 6 | 7 | 30 | 15 | 16 | 67 |
| 98 | 102 | 129 | 202 | 387 | 286 | 405 | |
| Total Assets | 118 | 134 | 159 | 257 | 445 | 332 | 491 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| -74 | -4 | 4 | 35 | -44 | -21 | 10 | |
| 2 | -2 | -6 | -78 | 9 | 20 | -87 | |
| 73 | 6 | 2 | 45 | 35 | -3 | 82 | |
| Net Cash Flow | 1 | -0 | 1 | 2 | 1 | -4 | 5 |
| Free Cash Flow | -74 | -4 | 8 | 33 | -63 | -20 | -11 |
| CFO/OP | -27,344% | 7,520% | 673% | 901% | -444% | -159% | 15% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 19 | 5 | -0 | -0 | 121 | 126 |
| Inventory Days | 903 | 603 | |||||
| Days Payable | 145 | 57 | |||||
| Cash Conversion Cycle | 17 | 19 | 5 | -0 | -0 | 879 | 672 |
| Working Capital Days | 1,564 | 56,613 | 14,773 | 549 | 662 | 354 | 415 |
| ROCE % | 0% | 0% | 3% | 4% | 5% | 22% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Project Inventory (WIP) on Balance Sheet Rs. Lakhs |
|
||||
| Number of Ongoing Projects Number |
|||||
| Number of Projects in Pipeline Number |
|||||
| Total Ongoing Execution Area sq. ft. in lakhs |
|||||
| Execution Area - Upcoming Projects sq. ft. in lakhs |
|||||
| Expected Gross Development Value (GDV) - Top 5 Projects Rs. Crore |
|||||
| Expected Gross Development Value (GDV) - Total Rs. Crore |
|||||
| Sales Velocity - Cumulative Sold Value (Selected Ongoing Projects) Rs. Crore |
|||||
| Units Sold (Cumulative for Ongoing Projects) Number |
|||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Investor Presentation
5h - Realestate Limited Investor Presentation- FY 2025-26.
- Audited Financial Results (Standalone & Consolidated) For The Half Year And Year Ended March 31, 2026. 23h
-
Board Meeting Outcome for The Meeting Held On May 05, 2026.
23h - Board approved audited standalone and consolidated results for half-year and year ended March 31, 2026.
-
Board Meeting Intimation for The Postponement/Re-Scheduled Of Board Meeting Of B-Right Realestate Limited.
2 May - Board meeting postponed from May 2 to May 5, 2026 to consider FY26 audited results.
-
Board Meeting Intimation for Considering And Approving The Audited Financial Results (Standalone & Consolidated) For The Half Year And Year Ended On March 31, 2026 And The Report Of Auditors.
29 Apr - Board meeting on May 2, 2026 to approve audited standalone and consolidated FY26 results.
Business Overview:[1][2]
Company is a part of B-Right Group which has 3 vertical namely Construction, Finance (Equity & Debt Funding) and Leasing.
Company is into integrated construction and real estate development focused primarily on residential and commercial projects, in and around Mumbai. Company focuses on developing projects on their own land and by entering into joint development agreement & partnerships with other comapnies