B-Right RealEstate Ltd
Incorporated in 2008, B-Right Real Estate Ltd is in the business of Real Estate Development and Investments[1]
- Market Cap ₹ 888 Cr.
- Current Price ₹ 860
- High / Low ₹ 1,011 / 226
- Stock P/E 24.1
- Book Value ₹ 171
- Dividend Yield 0.00 %
- ROCE 20.9 %
- ROE 23.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 130% CAGR over last 5 years
- Promoter holding has increased by 0.99% over last quarter.
Cons
- Stock is trading at 5.02 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 9.74% over last 3 years.
- Promoters have pledged 31.8% of their holding.
- Working capital days have increased from 13.6 days to 996 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 1 | 4 | 5 | 6 | 40 | |
| 1 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | |
| Operating Profit | -1 | -0 | 1 | 0 | 0 | 2 | 4 | 4 | 38 |
| OPM % | 91% | 18% | 22% | 49% | 70% | 70% | 95% | ||
| 7 | 2 | 0 | 1 | 2 | 2 | 1 | -1 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 5 | 2 | 1 | 1 | 1 | 2 | 3 | 1 | 37 |
| Tax % | 35% | 29% | 27% | 15% | 12% | 7% | 8% | -3% | 0% |
| 4 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 37 | |
| EPS in Rs | 56.12 | 21.94 | 13.51 | 6.24 | 12.49 | 1.80 | 2.33 | 0.57 | 35.74 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 154% |
| 3 Years: | 125% |
| TTM: | 534% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 130% |
| 3 Years: | 171% |
| TTM: | 1040% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 61% |
| 1 Year: | 168% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 10% |
| Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.63 | 0.63 | 0.63 | 0.93 | 0.93 | 10 | 10 | 10 | 10 |
| Reserves | 32 | 34 | 35 | 89 | 90 | 127 | 129 | 130 | 167 |
| 0 | 1 | 0 | 9 | 7 | 7 | 15 | 13 | 45 | |
| 2 | 1 | 0 | 0 | 1 | 9 | 11 | 11 | 3 | |
| Total Liabilities | 36 | 36 | 35 | 99 | 98 | 153 | 165 | 164 | 225 |
| 14 | 14 | 14 | 26 | 23 | 23 | 32 | 14 | 11 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 6 | 68 | 61 | 61 | 71 | 105 | 161 |
| 21 | 21 | 15 | 4 | 14 | 69 | 62 | 45 | 53 | |
| Total Assets | 36 | 36 | 35 | 99 | 98 | 153 | 165 | 164 | 225 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | -4 | 4 | 8 | 5 | 4 | 58 | ||
| -5 | 0 | -2 | -6 | -54 | -11 | -4 | -50 | ||
| 0 | -0 | 6 | 2 | 45 | 8 | -1 | -8 | ||
| Net Cash Flow | -4 | 1 | -0 | 1 | -1 | 1 | -2 | 0 | |
| Free Cash Flow | 0 | 1 | -4 | 8 | 9 | -5 | 9 | 58 | |
| CFO/OP | -403% | 56% | -5,371% | 2,494% | 465% | 131% | 93% | 155% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Working Capital Days | 428 | -2,862 | 792 | -524 | -483 | -472 | 996 | ||
| ROCE % | 6% | 3% | 1% | 2% | 2% | 2% | 3% | 21% |
Insights
In beta| Sep 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Ongoing Projects Count count |
|
|||
| Upcoming Projects Count count |
||||
| Pre-Sales Value INR Crore |
||||
| Carpet Area Sold sq ft |
||||
| Collections INR Crore |
||||
| Ongoing Projects Saleable Area sq ft |
||||
| Upcoming Projects GDV INR Crore |
||||
| Upcoming Projects Saleable Area sq ft |
||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Jul - Submitted Regulation 74(5) depository certificate for quarter ended June 30, 2026; no dematerialised shares reported.
-
New Project Acquisition
22 Jun - Step-down subsidiary signs MOU to develop Parel properties; expected GDV Rs. 179 crore.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
17 Jun - Parth Construction signed FSI/PTC sale deal with Keystone Realtors for Rs 143.45 crore on June 17, 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
13 Jun - B-Right RealEstate received 'Excellence In Integrated Property Solutions' award on June 13, 2026.
-
Revision In Lot Size Of Equity Shares
29 May - Equity share lot size reduced from 400 to 200 effective May 29, 2026.
Business Overview:[1][2]
Company is a part of B-Right Group which has 3 vertical namely Construction, Finance (Equity & Debt Funding) and Leasing.
Company is into integrated construction and real estate development focused primarily on residential and commercial projects, in and around Mumbai. Company focuses on developing projects on their own land and by entering into joint development agreement & partnerships with other comapnies