B-Right RealEstate Ltd
Incorporated in 2008, B-Right Real Estate Ltd is in the business of Real Estate Development and Investments[1]
- Market Cap ₹ 878 Cr.
- Current Price ₹ 850
- High / Low ₹ 1,011 / 351
- Stock P/E 23.0
- Book Value ₹ 176
- Dividend Yield 0.00 %
- ROCE 20.5 %
- ROE 22.9 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 130% CAGR over last 5 years
Cons
- Stock is trading at 4.83 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 9.60% over last 3 years.
- Promoters have pledged 31.8% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -0 | 1 | 0 | 1 | 4 | 5 | 6 | 40 | 43 | |
| Sales growth | -63% | +100% | +362% | +50% | +19% | +534% | +791% | |||
| 1 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 3 | |
| Operating Profit | -1 | -0 | 1 | 0 | 0 | 2 | 4 | 4 | 38 | 40 |
| OPM % | 91% | 18% | 22% | 49% | 70% | 70% | 95% | 93% | ||
| 7 | 2 | 0 | 1 | 2 | 2 | 1 | -1 | 2 | 3 | |
| Interest | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 | 2 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 5 | 2 | 1 | 1 | 1 | 2 | 3 | 1 | 37 | 38 |
| Tax % | 35% | 29% | 27% | 15% | 12% | 7% | 8% | -3% | 0% | |
| 4 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 37 | 38 | |
| EPS in Rs | 7.06 | 2.76 | 1.70 | 0.78 | 1.57 | 1.80 | 2.33 | 0.57 | 35.74 | 36.99 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 154% |
| 3 Years: | 125% |
| TTM: | 791% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 130% |
| 3 Years: | 169% |
| TTM: | 1087% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 95% |
| 1 Year: | 133% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 10% |
| Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.63 | 0.63 | 0.63 | 0.93 | 0.93 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 32 | 34 | 35 | 89 | 90 | 127 | 129 | 130 | 167 | 171 |
| 0 | 1 | -0 | 9 | 7 | 7 | 15 | 13 | 45 | 50 | |
| 2 | 1 | 0 | 0 | 1 | 9 | 11 | 11 | 3 | 2 | |
| Total Liabilities | 36 | 36 | 35 | 99 | 98 | 153 | 165 | 164 | 225 | 234 |
| 14 | 14 | 14 | 26 | 23 | 23 | 32 | 14 | 11 | 11 | |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 0 | 0 | 6 | 68 | 61 | 61 | 71 | 105 | 161 | 136 |
| 21 | 21 | 15 | 4 | 14 | 69 | 62 | 45 | 53 | 87 | |
| Total Assets | 36 | 36 | 35 | 99 | 98 | 153 | 165 | 164 | 225 | 234 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | -4 | 4 | 8 | 5 | 4 | 58 | ||
| -5 | 0 | -2 | -6 | -54 | -11 | -4 | -50 | ||
| 0 | -0 | 6 | 2 | 45 | 8 | -1 | -8 | ||
| Net Cash Flow | -4 | 1 | -0 | 1 | -1 | 1 | -2 | 0 | |
| Free Cash Flow | 0 | 1 | -4 | 8 | 9 | -5 | 9 | 58 | |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -403% | 56% | -5,371% | 2,494% | 465% | 131% | 93% | 155% |
Ratios
Standalone / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -0 | -0 | -0 | -0 | -0 | -0 | -0 | ||
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | -0 | -0 | -0 | -0 | -0 | -0 | -0 | ||
| Working Capital Days | 428 | -2,862 | 792 | -524 | -483 | -472 | -284 | ||
| ROCE % | 6% | 3% | 1% | 2% | 2% | 2% | 3% | 21% |
Insights
In beta| Sep 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Ongoing Projects Count count |
|
|||
| Upcoming Projects Count count |
||||
| Pre-Sales Value INR Crore |
||||
| Carpet Area Sold sq ft |
||||
| Collections INR Crore |
||||
| Ongoing Projects Saleable Area sq ft |
||||
| Upcoming Projects GDV INR Crore |
||||
| Upcoming Projects Saleable Area sq ft |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- B-Right Realestate reported H1 FY27 revenue ₹143.89 crore, PAT ₹9.25 crore, and added three project sites.
-
Un-Audited (Consolidated And Standalone) Financial Statement For Half Year Ended September 30, 2026.
- Board approved standalone and consolidated unaudited results for half year ended September 30, 2026.
-
Board Meeting Outcome for The Meeting Held On October 31, 2026
- Board approved unaudited standalone and consolidated results for half year ended September 30, 2026.
-
Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results (Standalone & Consolidated) For The Half Year Ended On September 30, 2026 And The Limited Review Report Thereon.
- Board meeting on October 31, 2026 to approve half-year unaudited financial results.
-
Announcement under Regulation 30 (LODR)-Credit Rating
- Infomerics reaffirmed IVR BBB-/Stable for fixed deposits, removed negative watch, and withdrew proposed deposit rating.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
Business Overview:[1][2]
Company is a part of B-Right Group which has 3 vertical namely Construction, Finance (Equity & Debt Funding) and Leasing.
Company is into integrated construction and real estate development focused primarily on residential and commercial projects, in and around Mumbai. Company focuses on developing projects on their own land and by entering into joint development agreement & partnerships with other comapnies.