B-Right RealEstate Ltd
Incorporated in 2008, B-Right Real Estate Ltd is in the business of Real Estate Development and Investments[1]
- Market Cap ₹ 497 Cr.
- Current Price ₹ 481
- High / Low ₹ 490 / 226
- Stock P/E 106
- Book Value ₹ 140
- Dividend Yield 0.00 %
- ROCE 5.08 %
- ROE 1.58 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 22.0% CAGR over last 5 years
Cons
- Stock is trading at 3.43 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.60% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 17 | 41 | 103 | 117 | |
| 0 | 0 | 1 | 13 | 31 | 90 | 91 | |
| Operating Profit | 0 | -0 | 1 | 4 | 10 | 13 | 26 |
| OPM % | 64% | -13% | 46% | 22% | 24% | 13% | 22% |
| 1 | 1 | 2 | 2 | 1 | -1 | 2 | |
| Interest | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 4 | 9 | 8 | 24 |
| Tax % | 28% | 15% | 12% | 30% | 38% | 48% | |
| 1 | 1 | 1 | 3 | 5 | 4 | 17 | |
| EPS in Rs | 13.51 | 6.24 | 12.92 | 1.85 | 2.35 | 1.64 | 4.53 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 201% |
| 3 Years: | 323% |
| TTM: | 87% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 104% |
| TTM: | 154% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| 1 Year: | 15% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 2% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.63 | 0.93 | 0.93 | 10 | 10 | 10 | 10 |
| Reserves | 35 | 89 | 90 | 127 | 129 | 131 | 134 |
| 74 | 26 | 17 | 39 | 154 | 78 | 155 | |
| 9 | 19 | 50 | 81 | 151 | 112 | 97 | |
| Total Liabilities | 118 | 134 | 159 | 257 | 445 | 332 | 397 |
| 14 | 26 | 23 | 24 | 43 | 30 | 19 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 6 | 7 | 30 | 15 | 16 | 38 |
| 98 | 102 | 129 | 202 | 387 | 286 | 340 | |
| Total Assets | 118 | 134 | 159 | 257 | 445 | 332 | 397 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -74 | -4 | 4 | 35 | -44 | -21 | |
| 2 | -2 | -6 | -78 | 9 | 20 | |
| 73 | 6 | 2 | 45 | 35 | -3 | |
| Net Cash Flow | 1 | -0 | 1 | 2 | 1 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 17 | 19 | 5 | 0 | 0 | 121 |
| Inventory Days | 903 | |||||
| Days Payable | 145 | |||||
| Cash Conversion Cycle | 17 | 19 | 5 | 0 | 0 | 879 |
| Working Capital Days | 1,564 | 56,613 | 14,773 | 549 | 662 | 354 |
| ROCE % | 0% | 0% | 3% | 4% | 5% |
Documents
Announcements
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015- Sales
15h - Parth Construction sold 7,134.85 sqm FSI/PTC to Birch (Embassy Group) for Rs.117,72,50,250 via registered agreement.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015.
9 Dec - Subsidiary signed term sheet for Chembur SRA project; 4,256.7 sqm, 139,030 sq ft, GDV Rs181 Crore.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015.
9 Dec - Subsidiary entered term sheet to redevelop 1,249.20 m² Ghatkopar plot; 59,526.45 sq ft saleable; GDV Rs.171.63 Crore.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
3 Dec - Realestate Limited- Investor Presentation H1 FY 2025-26.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015.
25 Nov - Appointed for Merry Building redevelopment, Malad: 1,111 sq.m land; 33,158 sq.ft sales; GDV Rs93.56 Crore.
Business Overview:[1][2]
Company is a part of B-Right Group which has 3 vertical namely Construction, Finance (Equity & Debt Funding) and Leasing.
Company is into integrated construction and real estate development focused primarily on residential and commercial projects, in and around Mumbai. Company focuses on developing projects on their own land and by entering into joint development agreement & partnerships with other comapnies