B-Right RealEstate Ltd
Incorporated in 2008, B-Right Real Estate Ltd is in the business of Real Estate Development and Investments[1]
- Market Cap ₹ 363 Cr.
- Current Price ₹ 351
- High / Low ₹ 450 / 156
- Stock P/E 163
- Book Value ₹ 137
- Dividend Yield 0.00 %
- ROCE 5.08 %
- ROE 1.58 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 2.57 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.60% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 17 | 41 | 103 | |
| 0 | 0 | 1 | 13 | 31 | 90 | |
| Operating Profit | 0 | -0 | 1 | 4 | 10 | 13 |
| OPM % | 64% | -13% | 46% | 22% | 24% | 13% |
| 1 | 1 | 2 | 2 | 1 | -1 | |
| Interest | 0 | 0 | 0 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 4 | 9 | 8 |
| Tax % | 28% | 15% | 12% | 30% | 38% | 48% |
| 1 | 1 | 1 | 3 | 5 | 4 | |
| EPS in Rs | 13.51 | 6.24 | 12.92 | 1.85 | 2.35 | 1.64 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 201% |
| 3 Years: | 323% |
| TTM: | 153% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 104% |
| TTM: | -9% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 34% |
| 1 Year: | 108% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 2% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.63 | 0.93 | 0.93 | 10 | 10 | 10 |
| Reserves | 35 | 89 | 90 | 127 | 129 | 131 |
| 74 | 26 | 17 | 39 | 154 | 78 | |
| 9 | 19 | 50 | 81 | 151 | 112 | |
| Total Liabilities | 118 | 134 | 159 | 257 | 445 | 332 |
| 14 | 26 | 23 | 24 | 43 | 28 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 6 | 7 | 30 | 15 | 18 |
| 98 | 102 | 129 | 202 | 387 | 286 | |
| Total Assets | 118 | 134 | 159 | 257 | 445 | 332 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -74 | -4 | 4 | 35 | -44 | -21 | |
| 2 | -2 | -6 | -78 | 9 | 20 | |
| 73 | 6 | 2 | 45 | 35 | -3 | |
| Net Cash Flow | 1 | -0 | 1 | 2 | 1 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 17 | 19 | 5 | 0 | 0 | 121 |
| Inventory Days | 436 | |||||
| Days Payable | 70 | |||||
| Cash Conversion Cycle | 17 | 19 | 5 | 0 | 0 | 487 |
| Working Capital Days | 1,564 | 56,613 | 14,773 | 549 | 662 | 402 |
| ROCE % | 0% | 0% | 3% | 4% | 5% |
Documents
Announcements
-
Disclosures Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
8 Aug - Acquisition of Priyal Realty; development rights for 914 sq.m. project with Rs.31.20 Cr GDV transferred to B-Right.
-
Announcement under Regulation 30 (LODR)-Acquisition
8 Aug - B-Right Realestate acquired 80% stake in Priyal Realty for Rs. 2.4 lakh on Aug 8, 2025, making it a step-down subsidiary.
-
Announcement under Regulation 30 (LODR)-Acquisition
5 Aug - B-Right Realestate LLP acquired additional 15% stake in B-Right Purple Realtors for Rs.15,000, total 85% ownership.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 Jul - Newspaper advertisements regarding the Postal Ballot Notice and Voting through Postal Ballot are published today, i.e., July 26, 2025, in the following newspapers: Business Standard …
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
25 Jul - Postal ballot for Rs.100 Cr fund raise and migration from BSE SME to main board listing.
Annual reports
Concalls
-
Nov 2022TranscriptNotesPPT
Business Overview:[1][2]
Company is a part of B-Right Group which has 3 vertical namely Construction, Finance (Equity & Debt Funding) and Leasing.
Company is into integrated construction and real estate development focused primarily on residential and commercial projects, in and around Mumbai. Company focuses on developing projects on their own land and by entering into joint development agreement & partnerships with other comapnies