B-Right RealEstate Ltd
Incorporated in 2008, B-Right Real Estate Ltd is in the business of Real Estate Development and Investments[1]
- Market Cap ₹ 340 Cr.
- Current Price ₹ 329
- High / Low ₹ 450 / 226
- Stock P/E 153
- Book Value ₹ 137
- Dividend Yield 0.00 %
- ROCE 5.08 %
- ROE 1.58 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.60% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 17 | 41 | 103 | |
| 0 | 0 | 1 | 13 | 31 | 90 | |
| Operating Profit | 0 | -0 | 1 | 4 | 10 | 13 |
| OPM % | 64% | -13% | 46% | 22% | 24% | 13% |
| 1 | 1 | 2 | 2 | 1 | -1 | |
| Interest | 0 | 0 | 0 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 4 | 9 | 8 |
| Tax % | 28% | 15% | 12% | 30% | 38% | 48% |
| 1 | 1 | 1 | 3 | 5 | 4 | |
| EPS in Rs | 13.51 | 6.24 | 12.92 | 1.85 | 2.35 | 1.64 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 201% |
| 3 Years: | 323% |
| TTM: | 153% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 104% |
| TTM: | -9% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 36% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 2% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.63 | 0.93 | 0.93 | 10 | 10 | 10 |
| Reserves | 35 | 89 | 90 | 127 | 129 | 131 |
| 74 | 26 | 17 | 39 | 154 | 78 | |
| 9 | 19 | 50 | 81 | 151 | 112 | |
| Total Liabilities | 118 | 134 | 159 | 257 | 445 | 332 |
| 14 | 26 | 23 | 24 | 43 | 30 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 6 | 7 | 30 | 15 | 16 |
| 98 | 102 | 129 | 202 | 387 | 286 | |
| Total Assets | 118 | 134 | 159 | 257 | 445 | 332 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -74 | -4 | 4 | 35 | -44 | -21 | |
| 2 | -2 | -6 | -78 | 9 | 20 | |
| 73 | 6 | 2 | 45 | 35 | -3 | |
| Net Cash Flow | 1 | -0 | 1 | 2 | 1 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 17 | 19 | 5 | 0 | 0 | 121 |
| Inventory Days | 903 | |||||
| Days Payable | 145 | |||||
| Cash Conversion Cycle | 17 | 19 | 5 | 0 | 0 | 879 |
| Working Capital Days | 1,564 | 56,613 | 14,773 | 549 | 662 | 354 |
| ROCE % | 0% | 0% | 3% | 4% | 5% |
Documents
Announcements
-
Revised Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011.
2d - Malani Ventures pledged 2,400,000 shares (23.23%) to HDFC Bank on 30-09-2025 for Rs30 crore working capital.
- Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011. 2d
- Revised Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011. 2d
-
Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
2d - Malani Ventures pledged 2,400,000 shares (23.23%) to HDFC Bank on 30-09-2025 for Rs30 crore working capital.
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
7 Oct - Step-down subsidiary MOU: sell 7,134.85 sqm FSI/PTC for Rs.117.72 crore to Birch Real Estate; 2-month exclusivity.
Annual reports
Concalls
-
Nov 2022TranscriptNotesPPT
Business Overview:[1][2]
Company is a part of B-Right Group which has 3 vertical namely Construction, Finance (Equity & Debt Funding) and Leasing.
Company is into integrated construction and real estate development focused primarily on residential and commercial projects, in and around Mumbai. Company focuses on developing projects on their own land and by entering into joint development agreement & partnerships with other comapnies