B-Right RealEstate Ltd

B-Right Real Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

B-Right RealEstate Ltd

₹ 351 17.00%
11 Aug - close price
b-rightgroup.com BSE - SME: 543543
About

Incorporated in 2008, B-Right Real Estate Ltd is in the business of Real Estate Development and Investments[1]

Key Points

Business Overview:[1][2]
Company is a part of B-Right Group which has 3 vertical namely Construction, Finance (Equity & Debt Funding) and Leasing.
Company is into integrated construction and real estate development focused primarily on residential and commercial projects, in and around Mumbai. Company focuses on developing projects on their own land and by entering into joint development agreement & partnerships with other comapnies

Website BSE
  • Market Cap ₹ 363 Cr.
  • Current Price ₹ 351
  • High / Low ₹ 450 / 156
  • Stock P/E 112
  • Book Value ₹ 136
  • Dividend Yield 0.00 %
  • ROCE 3.05 %
  • ROE 2.32 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.59 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 1.91% over last 3 years.
  • Working capital days have increased from 1,378 days to 5,140 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
1.99 1.52 2.27 2.99 5.24 1.05
0.76 1.04 0.78 0.81 1.18 0.67
Operating Profit 1.23 0.48 1.49 2.18 4.06 0.38
OPM % 61.81% 31.58% 65.64% 72.91% 77.48% 36.19%
0.79 0.86 0.73 0.63 -1.83 0.62
Interest 0.30 0.39 0.34 0.73 0.81 0.65
Depreciation 0.31 0.38 0.56 0.79 0.64 0.54
Profit before tax 1.41 0.57 1.32 1.29 0.78 -0.19
Tax % 4.96% 10.53% 9.85% 6.20% -1.28% 0.00%
1.35 0.51 1.20 1.21 0.78 -0.19
EPS in Rs 1.31 0.49 1.16 1.17 0.75 -0.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 1.04 0.38 0.76 3.51 5.26 6.28
0.83 0.30 0.09 0.31 0.59 1.79 1.59 1.86
Operating Profit -0.83 -0.30 0.95 0.07 0.17 1.72 3.67 4.42
OPM % 91.35% 18.42% 22.37% 49.00% 69.77% 70.38%
6.75 2.45 0.35 0.69 1.98 1.65 1.36 -1.20
Interest 0.04 0.06 0.01 0.00 0.18 0.70 1.07 1.46
Depreciation 0.47 0.16 0.11 0.08 0.65 0.68 1.35 1.18
Profit before tax 5.41 1.93 1.18 0.68 1.32 1.99 2.61 0.58
Tax % 34.75% 29.02% 27.12% 14.71% 12.12% 6.53% 8.05% -3.45%
3.53 1.38 0.85 0.58 1.16 1.86 2.41 0.59
EPS in Rs 56.12 21.94 13.51 6.24 12.49 1.80 2.33 0.57
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 43%
3 Years: 102%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: 31%
3 Years: 41%
TTM: 34%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 34%
1 Year: 108%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 2%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.63 0.63 0.63 0.93 0.93 10.33 10.33 10.33
Reserves 32.40 33.75 34.63 88.94 90.08 126.89 129.29 129.89
0.43 0.74 0.00 8.71 6.79 7.05 14.51 12.88
2.05 0.75 0.20 0.12 0.67 8.97 10.80 10.87
Total Liabilities 35.51 35.87 35.46 98.70 98.47 153.24 164.93 163.97
14.13 14.45 14.35 26.42 23.39 22.79 31.55 11.81
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.10 0.10 5.91 67.96 61.05 61.23 71.17 107.58
21.28 21.32 15.20 4.32 14.03 69.22 62.21 44.58
Total Assets 35.51 35.87 35.46 98.70 98.47 153.24 164.93 163.97

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.63 0.53 -3.86 4.24 8.00 4.82 4.11
-4.62 0.48 -1.94 -5.59 -53.85 -11.39 -4.25
0.23 -0.50 5.76 2.04 44.92 7.92 -1.39
Net Cash Flow -3.76 0.52 -0.05 0.69 -0.93 1.35 -1.53

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 428.17 -2,862.37 792.43 -524.10 -482.97 5,139.64
ROCE % 5.80% 3.38% 1.00% 1.53% 2.22% 2.47% 3.05%

Shareholding Pattern

Numbers in percentages

7 Recently
Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
71.92% 71.92% 71.92% 71.92% 71.92% 71.92%
0.00% 0.00% 0.00% 0.00% 0.00% 0.80%
28.08% 28.08% 28.08% 28.08% 28.08% 27.27%
No. of Shareholders 245188119142166154

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Nov 2022
    Transcript
    Notes
    PPT