Scarnose International Ltd

AI
Scarnose Inter. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Scarnose International Ltd

₹ 37.7 4.98%
21 Aug - close price
scarnose.com BSE - SME: 543537
About

Incorporated in 2011, Scarnose International
Ltd is in the business of Animal Food Products.[1]

Key Points

Business Overview:[1]
SIL specializes in the manufacturing, trading, warehousing, clearing and forwarding, purchasing and selling, marketing, and brand establishment of a wide range of products. These include active pharmaceutical ingredients
(APIs), oncology drugs, antibiotics, vaccines, pharmaceutical formulations, personal hygiene products, fertilizers, and agricultural chemicals, catering to human, animal, and agricultural
needs.

Website BSE
  • Market Cap ₹ 11.9 Cr.
  • Current Price ₹ 37.7
  • High / Low ₹ 89.9 / 35.9
  • Stock P/E 1,188
  • Book Value ₹ 30.9
  • Dividend Yield 0.00 %
  • ROCE 0.10 %
  • ROE 0.10 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -20.9% over past five years.
  • Company has a low return on equity of 0.72% over last 3 years.
  • Company has high debtors of 347 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
19.69 21.38 13.45 0.41 9.70 2.40 8.15 2.06
19.76 21.38 13.70 0.41 9.64 2.37 8.04 2.22
Operating Profit -0.07 0.00 -0.25 0.00 0.06 0.03 0.11 -0.16
OPM % -0.36% 0.00% -1.86% 0.00% 0.62% 1.25% 1.35% -7.77%
0.13 0.05 0.22 0.06 0.00 0.17 0.00 0.07
Interest 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 0.03 -0.03 0.06 0.06 0.20 0.11 -0.09
Tax % 33.33% 33.33% 0.00% 16.67% 16.67% 25.00% 27.27% -22.22%
0.02 0.02 -0.04 0.05 0.04 0.15 0.08 -0.07
EPS in Rs 0.06 0.06 -0.13 0.16 0.13 0.48 0.25 -0.22
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.01 0.00 12.05 32.55 95.65 41.07 13.86 12.06 10.08
0.01 0.00 12.01 32.26 95.36 41.13 14.12 11.97 10.13
Operating Profit 0.00 0.00 0.04 0.29 0.29 -0.06 -0.26 0.09 -0.05
OPM % 0.00% 0.33% 0.89% 0.30% -0.15% -1.88% 0.75% -0.50%
0.00 0.00 0.00 0.01 0.28 0.17 0.28 0.17 0.07
Interest 0.00 0.00 0.00 0.00 0.10 0.02 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.02 0.03 0.01 0.01 0.01
Profit before tax 0.00 0.00 0.04 0.30 0.45 0.06 0.01 0.25 0.01
Tax % 25.00% 26.67% 24.44% 16.67% 100.00% 24.00% 0.00%
0.00 0.00 0.03 0.23 0.33 0.04 0.01 0.19 0.01
EPS in Rs 0.00 0.00 30.00 5.48 1.69 0.13 0.03 0.60 0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -21%
3 Years: -37%
TTM: -16%
Compounded Profit Growth
10 Years: %
5 Years: -47%
3 Years: -37%
TTM: -95%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -21%
1 Year: -52%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 1%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.01 0.01 0.42 1.95 3.15 3.15 3.15 3.15
Reserves 0.00 0.00 0.03 1.49 1.44 6.88 6.40 6.57 6.58
0.00 0.00 0.00 0.01 2.89 0.00 0.00 0.00 0.00
0.00 0.00 12.01 2.66 6.14 5.08 0.04 0.21 0.05
Total Liabilities 0.01 0.01 12.05 4.58 12.42 15.11 9.59 9.93 9.78
0.00 0.00 0.00 0.00 0.74 0.06 0.05 0.04 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.11 0.11 0.11 0.06 0.06
0.01 0.01 12.05 4.58 11.57 14.94 9.43 9.83 9.69
Total Assets 0.01 0.01 12.05 4.58 12.42 15.11 9.59 9.93 9.78

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 -0.01 -0.77 0.49 -5.44 -0.59 0.33 -1.93
0.00 0.00 -0.57 -1.75 -0.79 0.29 -0.46 1.98
0.00 0.00 1.65 1.06 6.57 0.00 0.00 0.00
Net Cash Flow 0.00 -0.01 0.31 -0.20 0.34 -0.31 -0.13 0.05
Free Cash Flow 0.00 -0.01 -0.77 -0.27 -4.81 -0.59 0.33 -1.93
CFO/OP 0% -238% 203% 9,067% 223% 467% 3,860%

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 365.00 41.27 36.98 92.52 141.42 1.21 347.26
Inventory Days 0.00 0.00 0.00 0.79 0.00 0.00 0.00 0.00
Days Payable 21.91
Cash Conversion Cycle 0.00 365.00 41.27 15.86 92.52 141.42 1.21 347.26
Working Capital Days 0.00 1.21 13.68 7.86 66.12 204.62 230.62 346.17
ROCE % 0.00% 160.00% 30.61% 13.41% 1.10% 0.10% 2.59% 0.10%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Number of permanent employees
count

Log in to view insights

Please log in to see hidden values.

Login
Animal Food Supplements revenue share
% of total revenue
Organic Fertilizers revenue share
% of total revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Sep 2025Mar 2026
61.90% 61.90% 61.90% 61.90% 61.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.78% 0.00% 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
36.32% 38.10% 37.71% 38.09% 38.10% 100.00% 99.99% 100.01% 100.00% 99.99% 99.99%
No. of Shareholders 225138107103107109111111111108110

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports