Shashwat Furnishing Solutions Ltd
₹ 80.4
0.50%
25 May
- close price
About
Incorporated in 2021, Shashwat Furnishing Solutions Ltd is in the business of furniture
and handicraft items[1]
Key Points
- Market Cap ₹ 16.8 Cr.
- Current Price ₹ 80.4
- High / Low ₹ 143 / 44.0
- Stock P/E
- Book Value ₹ 14.5
- Dividend Yield 0.00 %
- ROCE -8.64 %
- ROE -16.4 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.54 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -12.1%
- Company has a low return on equity of -10.6% over last 3 years.
- Company has high debtors of 291 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 1m | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0.00 | 1.38 | 4.57 | 3.06 | 4.68 | 2.36 | |
| 0.00 | 1.22 | 4.35 | 3.58 | 3.85 | 2.58 | |
| Operating Profit | 0.00 | 0.16 | 0.22 | -0.52 | 0.83 | -0.22 |
| OPM % | 11.59% | 4.81% | -16.99% | 17.74% | -9.32% | |
| 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.05 | 0.17 | 0.18 | 0.13 |
| Depreciation | 0.00 | 0.02 | 0.03 | 0.23 | 0.25 | 0.19 |
| Profit before tax | 0.00 | 0.14 | 0.15 | -0.90 | 0.41 | -0.54 |
| Tax % | 28.57% | -40.00% | 2.22% | 12.20% | 0.00% | |
| 0.00 | 0.11 | 0.21 | -0.92 | 0.36 | -0.54 | |
| EPS in Rs | 0.00 | 0.72 | 1.01 | -4.41 | 1.72 | -2.59 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -20% |
| TTM: | -50% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -250% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| 1 Year: | 83% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | -11% |
| Last Year: | -16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 1.53 | 2.09 | 2.09 | 2.09 | 2.09 |
| Reserves | 0.00 | 0.29 | 2.05 | 1.13 | 1.48 | 0.94 |
| 0.00 | 0.01 | 1.21 | 1.57 | 1.41 | 1.48 | |
| 0.00 | 0.52 | 0.44 | 0.70 | 0.90 | 0.63 | |
| Total Liabilities | 0.01 | 2.35 | 5.79 | 5.49 | 5.88 | 5.14 |
| 0.00 | 0.03 | 0.11 | 1.40 | 1.16 | 0.99 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| 0.01 | 2.32 | 5.68 | 4.09 | 4.71 | 4.14 | |
| Total Assets | 0.01 | 2.35 | 5.79 | 5.49 | 5.88 | 5.14 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0.00 | -1.23 | -2.85 | 0.97 | 0.17 | 0.08 | |
| 0.00 | -0.11 | -0.24 | -1.49 | 0.02 | -0.02 | |
| 0.01 | 1.71 | 3.26 | 0.19 | -0.34 | -0.06 | |
| Net Cash Flow | 0.01 | 0.37 | 0.17 | -0.33 | -0.16 | 0.00 |
| Free Cash Flow | 0.00 | -1.28 | -2.95 | -0.55 | 0.16 | 0.06 |
| CFO/OP | -769% | -1,277% | -190% | 20% | -36% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 238.04 | 96.64 | 109.74 | 120.89 | 290.76 | |
| Inventory Days | 151.03 | 152.64 | 307.92 | 298.31 | 360.94 | |
| Days Payable | 155.23 | 22.12 | 64.59 | 88.52 | 52.72 | |
| Cash Conversion Cycle | 233.85 | 227.16 | 353.07 | 330.67 | 598.98 | |
| Working Capital Days | 354.42 | 341.04 | 269.58 | 226.18 | 366.55 | |
| ROCE % | 15.22% | 5.57% | -14.40% | 12.08% | -8.64% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Turnover Ratio times |
|
||||
| Job Work Expenses INR Lakhs |
|||||
| Number of Permanent Employees number |
|||||
| Revenue from Operations (Standalone) INR Lakhs |
|||||
| Revenue from Operations (Consolidated) INR Lakhs |
|||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Results-Financial Results For 31St March, 2026
25 May - Board approved audited standalone and consolidated results for half year and year ended March 31, 2026; auditors gave unmodified opinion.
-
Board Meeting Outcome for Outcome Of Board Meeting As Per Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015
25 May - Board approved audited standalone and consolidated results for half year and year ended March 31, 2026; unmodified opinion.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
18 May - SME-listed company says Annual Secretarial Compliance Report not applicable for FY ended March 31, 2026.
-
Board Meeting Intimation for Intimation Of Board Meeting For Consideration Of Audited Financial Results (Standalone And Consolidated) Of The Company For The Half Year And Year Ended March 31, 2026.
18 May - Board meeting on May 25, 2026 to approve audited half-year and FY2026 results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
30 Apr - In compliance with Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018, we are enclosing herewith a copy of the Certificate received from KFIN …
Business Overview:[1][2]
a) SFSL is a manufacturer and supplier
of Indian handicrafts in Jodhpur. It provides
a wide array of handicrafts in India made by
a team of artisans, by using several material including metal, marble, glass, paper, wood,
and many others.
b) Company processes of semifinished
furniture products into finished products
and manufacturing through job work of
furniture and handicraft item