Shashwat Furnishing Solutions Ltd

Shashwat Furnishing Solutions Ltd

₹ 38.1 -4.99%
16 Apr - close price
About

The company is engaged in processing of semi-finished furniture products into finished products. It specializes in developing a range of Industrial Furniture and Restaurant and Cafe Furniture, Garden and Outdoor Furniture Vintage Furniture, Mirror Frames etc.[1]

Key Points

About[1]
The company is engaged in processing of semi-finished furniture into finished products.

  • Market Cap 7.96 Cr.
  • Current Price 38.1
  • High / Low 44.5 / 27.5
  • Stock P/E 37.9
  • Book Value 17.3
  • Dividend Yield 0.00 %
  • ROCE 5.57 %
  • ROE 7.05 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 167 to 96.6 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2021 Mar 2022 Sep 2022 Sep 2023
0.20 1.18 1.88 1.02
0.19 1.03 1.80 1.33
Operating Profit 0.01 0.15 0.08 -0.31
OPM % 5.00% 12.71% 4.26% -30.39%
0.00 0.00 0.00 0.01
Interest 0.00 0.00 0.00 0.07
Depreciation 0.01 0.01 0.01 0.09
Profit before tax 0.00 0.14 0.07 -0.46
Tax % 28.57% -157.14% -10.87%
0.00 0.10 0.18 -0.52
EPS in Rs 0.00 0.65 0.86 -2.49
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
0.00 1.38 4.57
0.00 1.22 4.35
Operating Profit 0.00 0.16 0.22
OPM % 11.59% 4.81%
0.00 0.00 0.01
Interest 0.00 0.00 0.05
Depreciation 0.00 0.02 0.03
Profit before tax 0.00 0.14 0.15
Tax % 28.57% -40.00%
0.00 0.11 0.21
EPS in Rs 0.00 0.72 1.01
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 231%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 91%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 15%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.01 1.53 2.09 2.09
Reserves 0.00 0.29 2.05 1.53
0.00 0.01 1.21 1.42
0.00 0.52 0.44 0.35
Total Liabilities 0.01 2.35 5.79 5.39
0.00 0.03 0.11 1.31
CWIP 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00
0.01 2.32 5.68 4.08
Total Assets 0.01 2.35 5.79 5.39

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
0.00 -1.23 -2.90
0.00 -0.11 -0.24
0.01 1.71 3.31
Net Cash Flow 0.01 0.37 0.17

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023
Debtor Days 238.04 96.64
Inventory Days 151.03 152.64
Days Payable 155.23 22.12
Cash Conversion Cycle 233.85 227.16
Working Capital Days 357.07 352.22
ROCE % 15.22% 5.57%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.28% 73.28% 73.28% 73.28% 73.28% 73.28% 73.28% 73.42%
26.72% 26.72% 26.72% 26.72% 26.72% 26.73% 26.72% 26.58%
No. of Shareholders 136126121117115117118116

Documents