Omnipotent Industries Ltd

Omnipotent Industries Ltd

₹ 9.53 0.95%
25 Apr - close price
About

Incorporated in 2016, Omnipotent Industries Ltd manufactures and trades in Bitumen and Bitumen supplement[1]

Key Points

Business Overview:[1]
Company manages the import and sale of bulk and packaged bitumen and other bituminous materials through 11 JV’s and 2 branches pan India. It provides Bitumen (Asphalt) solutions to traders, importers & manufacturing companies for road construction & manufacturing usage. Company also imports and supplies high quality Bitumen, Bitumen Emulsions and Special Bituminous Allied Products. In addition, it is also involved in importing and distributing Bitumen at low cost and lease storage tanks & bulk Bitumen from Mundra & Karwar while Packed drum Bitumen from JNPT, Mumbai, Haldia & Kolkata. Company's suppliers operate bitumen storage and handling terminals with a capacity of over 1.50 Lac tons abroad

  • Market Cap 5.77 Cr.
  • Current Price 9.53
  • High / Low 15.7 / 6.88
  • Stock P/E 9.02
  • Book Value 35.1
  • Dividend Yield 0.00 %
  • ROCE 0.14 %
  • ROE -0.19 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.27 times its book value

Cons

  • Promoter holding has decreased over last quarter: -5.79%
  • Promoter holding is low: 21.0%
  • Company has a low return on equity of 1.51% over last 3 years.
  • Company has high debtors of 885 days.
  • Working capital days have increased from 352 days to 982 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
81.25 78.23 19.22 4.00 3.19 14.04
79.42 78.59 19.81 4.44 3.36 14.10
Operating Profit 1.83 -0.36 -0.59 -0.44 -0.17 -0.06
OPM % 2.25% -0.46% -3.07% -11.00% -5.33% -0.43%
0.31 0.09 0.42 0.00 0.75 0.40
Interest 0.00 0.00 0.23 0.00 0.00 0.00
Depreciation 0.05 0.09 0.09 0.13 0.00 0.24
Profit before tax 2.09 -0.36 -0.49 -0.57 0.58 0.10
Tax % 25.36% 0.00% -2.04% 0.00% 8.62% -20.00%
1.55 -0.35 -0.49 -0.57 0.53 0.11
EPS in Rs 310.00 -1.15 -0.81 -0.94 0.88 0.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
30.91 49.88 100.74 97.44 7.20 17.23
30.97 49.65 98.83 98.56 7.79 17.46
Operating Profit -0.06 0.23 1.91 -1.12 -0.59 -0.23
OPM % -0.19% 0.46% 1.90% -1.15% -8.19% -1.33%
0.07 0.30 0.11 0.51 0.75 1.15
Interest 0.00 0.00 0.00 0.06 0.02 0.00
Depreciation 0.01 0.03 0.10 0.17 0.13 0.24
Profit before tax 0.00 0.50 1.92 -0.84 0.01 0.68
Tax % 26.00% 27.08% -1.19% 500.00%
0.00 0.37 1.40 -0.85 -0.04 0.64
EPS in Rs 0.00 74.00 280.00 -1.40 -0.07 1.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -48%
TTM: -26%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 160%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -5%
Return on Equity
10 Years: %
5 Years: %
3 Years: 2%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.05 0.05 0.05 6.05 6.05 6.05
Reserves 0.01 0.38 1.77 15.12 15.08 15.20
0.00 0.00 1.31 0.00 0.00 0.00
10.78 9.35 15.76 1.62 1.95 2.18
Total Liabilities 10.84 9.78 18.89 22.79 23.08 23.43
0.02 0.29 0.27 1.35 1.11 2.20
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.03 0.00 0.00 0.00
10.82 9.49 18.59 21.44 21.97 21.23
Total Assets 10.84 9.78 18.89 22.79 23.08 23.43

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.82 -1.09 0.60 -19.69 -0.25
-0.69 0.54 -0.03 -0.91 0.64
-0.56 0.00 1.31 18.65 0.00
Net Cash Flow 0.58 -0.55 1.88 -1.95 0.39

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 111.12 53.93 57.36 66.56 884.62
Inventory Days 0.00 0.15
Days Payable 60.78
Cash Conversion Cycle 111.12 -6.70 57.36 66.56 884.62
Working Capital Days -16.06 -1.24 2.21 72.41 981.95
ROCE % 204.08% 107.87% -6.42% 0.14%

Shareholding Pattern

Numbers in percentages

18 Recently
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
28.40% 28.40% 26.82% 21.03% 20.04%
71.60% 71.59% 73.18% 78.98% 79.96%
No. of Shareholders 1,0649819319611,000

Documents