Omnipotent Industries Ltd
₹ 15.0
4.77%
22 May
- close price
About
Incorporated in 2016, Omnipotent Industries Ltd manufactures and trades in Bitumen and Bitumen supplement[1]
Key Points
- Market Cap ₹ 9.04 Cr.
- Current Price ₹ 15.0
- High / Low ₹ 15.0 / 6.48
- Stock P/E
- Book Value ₹ 28.8
- Dividend Yield 0.00 %
- ROCE -21.8 %
- ROE -22.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.52 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -16.0%
- The company has delivered a poor sales growth of -16.6% over past five years.
- Promoter holding is low: 0.04%
- Company has a low return on equity of -6.69% over last 3 years.
- Company has high debtors of 311 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
30.91 | 49.88 | 100.74 | 97.44 | 7.20 | 33.59 | 20.13 | |
30.97 | 49.65 | 98.83 | 98.56 | 7.79 | 34.06 | 24.12 | |
Operating Profit | -0.06 | 0.23 | 1.91 | -1.12 | -0.59 | -0.47 | -3.99 |
OPM % | -0.19% | 0.46% | 1.90% | -1.15% | -8.19% | -1.40% | -19.82% |
0.07 | 0.30 | 0.11 | 0.51 | 0.75 | 1.01 | 0.11 | |
Interest | 0.00 | 0.00 | 0.00 | 0.06 | 0.02 | 0.00 | 0.00 |
Depreciation | 0.01 | 0.03 | 0.10 | 0.17 | 0.13 | 0.40 | 0.40 |
Profit before tax | 0.00 | 0.50 | 1.92 | -0.84 | 0.01 | 0.14 | -4.28 |
Tax % | 26.00% | 27.08% | 1.19% | 500.00% | -14.29% | -0.70% | |
0.00 | 0.37 | 1.40 | -0.85 | -0.04 | 0.16 | -4.25 | |
EPS in Rs | 0.00 | 74.00 | 280.00 | -1.40 | -0.07 | 0.26 | -7.02 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -17% |
3 Years: | -41% |
TTM: | -40% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -2756% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -13% |
1 Year: | 36% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -5% |
3 Years: | -7% |
Last Year: | -22% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 0.05 | 6.05 | 6.05 | 6.05 | 6.05 |
Reserves | 0.01 | 0.38 | 1.77 | 15.12 | 15.08 | 15.24 | 11.39 |
0.00 | 0.00 | 1.31 | 0.00 | 0.00 | 0.23 | 0.39 | |
10.78 | 9.35 | 15.76 | 1.62 | 1.95 | 1.57 | 1.74 | |
Total Liabilities | 10.84 | 9.78 | 18.89 | 22.79 | 23.08 | 23.09 | 19.57 |
0.02 | 0.29 | 0.27 | 1.35 | 0.93 | 1.82 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.18 | 0.00 |
Investments | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.05 | 0.08 |
10.82 | 9.49 | 18.59 | 21.44 | 21.97 | 21.04 | 19.49 | |
Total Assets | 10.84 | 9.78 | 18.89 | 22.79 | 23.08 | 23.09 | 19.57 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
1.82 | -1.09 | 0.60 | -19.69 | 0.84 | 1.13 | -0.36 | |
-0.69 | 0.54 | -0.03 | -0.91 | -0.44 | -1.34 | 0.80 | |
-0.56 | 0.00 | 1.31 | 18.65 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.58 | -0.55 | 1.88 | -1.95 | 0.39 | -0.22 | 0.45 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 111.12 | 53.93 | 57.36 | 66.56 | 884.62 | 198.09 | 310.97 |
Inventory Days | 0.00 | 0.15 | 0.00 | ||||
Days Payable | 60.78 | ||||||
Cash Conversion Cycle | 111.12 | -6.70 | 57.36 | 66.56 | 884.62 | 198.09 | 310.97 |
Working Capital Days | -16.06 | -1.24 | 2.21 | 72.41 | 981.95 | 206.79 | 341.61 |
ROCE % | 204.08% | 107.87% | -6.42% | 0.14% | 0.66% | -21.75% |
Documents
Announcements
- Financial Results 31/03/2025 17 May
-
Board Meeting Outcome for Outcomes Of Board Meeting
17 May - FY25 loss Rs.424.6L; Independent Director resigned; two appointed; office shifted; going concern doubts raised.
-
Integrated Filing (Financial)
17 May - Audited FY25 results show loss and going concern doubts; director resignation and two new independent directors appointed; office shifted.
-
Intimation Under Regulation 29 (1) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
14 May - Ashok Jain increased shareholding in Omnipotent Industries from 5.45% to 9.62% in May 2025.
-
Intimation Under Regulation 29 (1) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
14 May - Ashok Jain increased stake in Omnipotent Industries to 5.45% via open market on 5 May 2025.
Business Overview:[1]
Company manages the import and sale of bulk and packaged bitumen and other bituminous materials through 11 JV’s and 2 branches pan India. It provides Bitumen (Asphalt) solutions to traders, importers & manufacturing companies for road construction & manufacturing usage. Company also imports and supplies high quality Bitumen, Bitumen Emulsions and Special Bituminous Allied Products. In addition, it is also involved in importing and distributing Bitumen at low cost and lease storage tanks & bulk Bitumen from Mundra & Karwar while Packed drum Bitumen from JNPT, Mumbai, Haldia & Kolkata. Company's suppliers operate bitumen storage and handling terminals with a capacity of over 1.50 Lac tons abroad