Omnipotent Industries Ltd

Omnipotent Industries Ltd

₹ 8.76 4.16%
24 Jul 12:06 p.m.
About

Incorporated in 2016, Omnipotent Industries Ltd is in the business of manufacturing and trading Bitumen and Other Similar Bitumen supplements[1]

Key Points

Business Overview:[1]
a) OIL specializes in the import and sale of bulk and packaged bitumen, bitumen emulsions, special bituminous allied products, and other bituminous materials across India.
b) The company provides Bitumen (Asphalt) solutions for traders, importers, and manufacturers, catering to road construction and industrial usage.
c) It leases storage tanks and bulk
bitumen from Mundra & Karwar, while packed drum bitumen is sourced from JNPT, Mumbai,
Haldia & Kolkata.
d) It has formed 11 joint ventures and 2 branches across India
e) The company is India’s only consultant providing end-to-end project management services, from site identification to plant handover with certifications.

  • Market Cap 5.30 Cr.
  • Current Price 8.76
  • High / Low 15.4 / 6.48
  • Stock P/E
  • Book Value 28.8
  • Dividend Yield 0.00 %
  • ROCE -21.8 %
  • ROE -22.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.30 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -16.0%
  • The company has delivered a poor sales growth of -16.6% over past five years.
  • Promoter holding is low: 0.04%
  • Company has a low return on equity of -6.69% over last 3 years.
  • Company has high debtors of 311 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
81.25 78.23 19.22 4.00 3.19 14.04 19.57 13.87 6.27
79.42 78.59 19.81 4.44 3.36 14.10 19.98 14.40 9.74
Operating Profit 1.83 -0.36 -0.59 -0.44 -0.17 -0.06 -0.41 -0.53 -3.47
OPM % 2.25% -0.46% -3.07% -11.00% -5.33% -0.43% -2.10% -3.82% -55.34%
0.31 0.09 0.42 0.00 0.75 0.40 0.61 0.00 0.11
Interest 0.00 0.00 0.23 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.09 0.09 0.13 0.00 0.24 0.16 0.15 0.24
Profit before tax 2.09 -0.36 -0.49 -0.57 0.58 0.10 0.04 -0.68 -3.60
Tax % 25.36% 0.00% 2.04% 0.00% 8.62% -20.00% 0.00% 0.00% -0.83%
1.55 -0.35 -0.49 -0.57 0.53 0.11 0.04 -0.68 -3.58
EPS in Rs 310.00 -1.15 -0.81 -0.94 0.88 0.18 0.07 -1.12 -5.92
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
30.91 49.88 100.74 97.44 7.20 33.59 20.13
30.97 49.65 98.83 98.56 7.79 34.06 24.12
Operating Profit -0.06 0.23 1.91 -1.12 -0.59 -0.47 -3.99
OPM % -0.19% 0.46% 1.90% -1.15% -8.19% -1.40% -19.82%
0.07 0.30 0.11 0.51 0.75 1.01 0.11
Interest 0.00 0.00 0.00 0.06 0.02 0.00 0.00
Depreciation 0.01 0.03 0.10 0.17 0.13 0.40 0.40
Profit before tax 0.00 0.50 1.92 -0.84 0.01 0.14 -4.28
Tax % 26.00% 27.08% 1.19% 500.00% -14.29% -0.70%
0.00 0.37 1.40 -0.85 -0.04 0.16 -4.25
EPS in Rs 0.00 74.00 280.00 -1.40 -0.07 0.26 -7.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -17%
3 Years: -41%
TTM: -40%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -2756%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -24%
1 Year: -20%
Return on Equity
10 Years: %
5 Years: -5%
3 Years: -7%
Last Year: -22%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.05 0.05 0.05 6.05 6.05 6.05 6.05
Reserves 0.01 0.38 1.77 15.12 15.08 15.24 11.39
0.00 0.00 1.31 0.00 0.00 0.23 0.39
10.78 9.35 15.76 1.62 1.95 1.57 1.74
Total Liabilities 10.84 9.78 18.89 22.79 23.08 23.09 19.57
0.02 0.29 0.27 1.35 0.93 1.82 0.00
CWIP 0.00 0.00 0.00 0.00 0.18 0.18 0.00
Investments 0.00 0.00 0.03 0.00 0.00 0.05 0.08
10.82 9.49 18.59 21.44 21.97 21.04 19.49
Total Assets 10.84 9.78 18.89 22.79 23.08 23.09 19.57

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.82 -1.09 0.60 -19.69 0.84 1.13 -0.36
-0.69 0.54 -0.03 -0.91 -0.44 -1.34 0.80
-0.56 0.00 1.31 18.65 0.00 0.00 0.00
Net Cash Flow 0.58 -0.55 1.88 -1.95 0.39 -0.22 0.45

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 111.12 53.93 57.36 66.56 884.62 198.09 310.97
Inventory Days 0.00 0.15 0.00
Days Payable 60.78
Cash Conversion Cycle 111.12 -6.70 57.36 66.56 884.62 198.09 310.97
Working Capital Days -16.06 -1.24 2.21 72.41 981.95 206.79 341.61
ROCE % 204.08% 107.87% -6.42% 0.14% 0.66% -21.75%

Shareholding Pattern

Numbers in percentages

23 Recently
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025
28.40% 28.40% 26.82% 21.03% 20.04% 20.04% 16.07% 0.04%
71.60% 71.59% 73.18% 78.98% 79.96% 79.95% 83.93% 99.95%
No. of Shareholders 1,0649819319611,000966950977

Documents