Sharpline Broadcast Ltd
Incorporated in 1990, Sharpline Broadcast Ltd provides end-to-end advertising and marketing solutions across diverse media channels.[1]
- Market Cap ₹ 26.6 Cr.
- Current Price ₹ 9.30
- High / Low ₹ 15.8 / 9.03
- Stock P/E 2.95
- Book Value ₹ 16.2
- Dividend Yield 0.00 %
- ROCE 25.7 %
- ROE 23.1 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.57 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 29.7%
- Company has a low return on equity of 12.8% over last 3 years.
- Promoter holding has decreased over last 3 years: -13.6%
- Working capital days have increased from 68.8 days to 169 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|
| 31.46 | 57.57 | 109.69 | 93.05 | |
| 29.13 | 55.85 | 96.99 | 80.38 | |
| Operating Profit | 2.33 | 1.72 | 12.70 | 12.67 |
| OPM % | 7.41% | 2.99% | 11.58% | 13.62% |
| 0.82 | 1.95 | 3.19 | 3.25 | |
| Interest | 0.42 | 0.66 | 1.86 | 2.25 |
| Depreciation | 0.66 | 1.16 | 1.38 | 1.19 |
| Profit before tax | 2.07 | 1.85 | 12.65 | 12.48 |
| Tax % | 25.12% | 68.11% | 37.63% | |
| 1.55 | 0.59 | 7.90 | 8.15 | |
| EPS in Rs | 0.92 | 0.32 | 2.74 | 4.40 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 3773% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| Last Year: | 23% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 16.78 | 16.78 | 28.63 |
| Reserves | 5.15 | 5.23 | 17.81 |
| 10.28 | 11.31 | 21.23 | |
| 10.46 | 43.10 | 54.01 | |
| Total Liabilities | 42.67 | 76.42 | 121.68 |
| 2.45 | 8.45 | 8.49 | |
| CWIP | 0.00 | 0.00 | 0.00 |
| Investments | 7.00 | 5.50 | 10.64 |
| 33.22 | 62.47 | 102.55 | |
| Total Assets | 42.67 | 76.42 | 121.68 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 7.94 | -12.96 | -26.64 | |
| -1.10 | 6.75 | -0.99 | |
| -7.22 | 7.27 | 26.91 | |
| Net Cash Flow | -0.39 | 1.07 | -0.72 |
| Free Cash Flow | 6.01 | -15.74 | -28.06 |
| CFO/OP | 341% | -753% | -186% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor Days | 81.21 | 68.41 | 87.45 |
| Inventory Days | 127.06 | 37.87 | |
| Days Payable | 569.22 | 244.16 | |
| Cash Conversion Cycle | 81.21 | -373.74 | -118.83 |
| Working Capital Days | -50.82 | 88.38 | 168.67 |
| ROCE % | 6.99% | 25.74% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Employee benefits expense INR Lakhs ・Standalone data |
|
||||
| Telecast expenses INR Lakhs ・Standalone data |
|||||
| Advertisement expenses INR Lakhs ・Standalone data |
|||||
| Carriage fee expenses INR Lakhs ・Standalone data |
|||||
| Content sharing expenses INR Lakhs ・Standalone data |
|||||
| Uplinking and Downlinking expenses INR Lakhs ・Standalone data |
|||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- In compliance with Regulation 30 of the SEBI (LODR) Regulations, 2015, please find enclosed copies of the newspaper publications to be made in ....
-
Intimation Regarding Proposal For Voluntary Delisting Of Equity Shares Without Exit
Opportunity Under Regulation 6 Of SEBI (Delisting Of Equity Shares) Regulations, 2021
- Board approved voluntary delisting from MSEI on 9 Sep 2026, while continuing listing on BSE.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On Wednesday, 09Th September, 2026
- Board approved voluntary delisting of equity shares from MSEI on 9 September 2026.
- Reg. 34 (1) Annual Report.
- Intimation Of 36Th Annual General Meeting
Business Overview:[1]
SBL operates as an advertising agency offering a comprehensive suite of services across all mass media platforms. The company’s scope includes:
a) Media Coverage: **
Advertising via radio, television, newspapers, magazines, printed publicity, exhibitions, and outdoor publicity.
b) Advisory Services: **
Acting as media advisors and consultants
on advertising, marketing, distribution, and
sales strategies.
c) Promotional Roles:
Serving as agents for sales promotion and publicity—both indoor and outdoor—through newspapers, video magazines, periodicals,
radio, television, and cinema slides.
d) Technology Integration:
Generating advertising-related software
to support campaign execution and media planning.