Sharpline Broadcast Ltd

Sharpline Broadcast Ltd

₹ 14.1 3.37%
22 Aug - close price
About

Incorporated in 1990, Sharpline Broadcast Ltd provides end-to-end advertising and marketing solutions across diverse media channels.[1]

Key Points

Business Overview:[1]
SBL operates as an advertising agency offering a comprehensive suite of services across all mass media platforms. The company’s scope includes:
a) Media Coverage: **
Advertising via radio, television, newspapers, magazines, printed publicity, exhibitions, and outdoor publicity.
b) Advisory Services: **
Acting as media advisors and consultants
on advertising, marketing, distribution, and
sales strategies.
c) Promotional Roles:
Serving as agents for sales promotion and publicity—both indoor and outdoor—through newspapers, video magazines, periodicals,
radio, television, and cinema slides.
d) Technology Integration:
Generating advertising-related software
to support campaign execution and media planning.

  • Market Cap 23.7 Cr.
  • Current Price 14.1
  • High / Low 14.5 / 6.53
  • Stock P/E 11.6
  • Book Value 13.1
  • Dividend Yield 0.00 %
  • ROCE 8.08 %
  • ROE 5.87 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 1.08 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 29.7%
  • Earnings include an other income of Rs.2.57 Cr.
  • Promoter holding has decreased over last 3 years: -13.6%
  • Working capital days have increased from 11.9 days to 74.5 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
7.01 8.18 6.09 9.23 11.03 31.26 29.66
5.53 10.55 8.64 11.33 11.19 24.73 30.20
Operating Profit 1.48 -2.37 -2.55 -2.10 -0.16 6.53 -0.54
OPM % 21.11% -28.97% -41.87% -22.75% -1.45% 20.89% -1.82%
0.02 0.80 0.00 0.54 0.22 1.19 0.62
Interest 0.02 0.04 0.02 0.02 0.19 0.42 0.29
Depreciation 0.22 0.13 0.20 0.20 0.26 0.50 0.52
Profit before tax 1.26 -1.74 -2.77 -1.78 -0.39 6.80 -0.73
Tax % 28.57% -22.41% 0.00% 0.56% 5.13% 7.94% 24.66%
0.90 -1.34 -2.77 -1.79 -0.41 6.26 -0.91
EPS in Rs 0.54 -0.80 -1.65 -1.07 -0.24 3.73 -1.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
31.49 57.60 81.18
29.48 55.89 77.45
Operating Profit 2.01 1.71 3.73
OPM % 6.38% 2.97% 4.59%
0.80 1.95 2.57
Interest 0.09 0.65 0.92
Depreciation 0.66 1.16 1.48
Profit before tax 2.06 1.85 3.90
Tax % 25.24% 30.27%
1.54 1.29 3.15
EPS in Rs 0.92 0.77 1.22
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 83%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -17%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 2%
1 Year: 98%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Equity Capital 16.78 16.78
Reserves 5.15 5.23
9.20 2.48
11.54 51.93
Total Liabilities 42.67 76.42
2.45 8.45
CWIP 0.00 0.00
Investments 7.00 5.50
33.22 62.47
Total Assets 42.67 76.42

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
7.94 -12.96
-1.10 6.75
-7.22 7.27
Net Cash Flow -0.39 1.07

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 81.14 68.37
Inventory Days 139.77
Days Payable 626.14
Cash Conversion Cycle 81.14 -418.00
Working Capital Days -50.65 74.52
ROCE % 8.08%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
43.31% 43.31% 43.31% 43.31% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68% 29.68%
56.70% 56.70% 56.69% 56.69% 70.32% 70.31% 70.31% 70.31% 70.32% 70.32% 70.32% 70.32%
No. of Shareholders 17,94617,02515,96915,50114,72814,28013,80613,36412,89412,67712,15611,833

Documents