Sharpline Broadcast Ltd
₹ 9.37
-4.97%
23 May
- close price
About
Incorporated in 1990, Sharpline Broadcast Ltd provides Management Advisory Services[1]
Key Points
- Market Cap ₹ 15.7 Cr.
- Current Price ₹ 9.37
- High / Low ₹ 13.9 / 5.80
- Stock P/E
- Book Value ₹ 10.4
- Dividend Yield 0.00 %
- ROCE 7.30 %
- ROE 8.70 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.91 times its book value
- Company's working capital requirements have reduced from 229 days to 55.9 days
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 29.7%
- Company has a low return on equity of -1.91% over last 3 years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -13.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Media - Print/Television/Radio Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Upcoming result date: 27 May 2025
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.02 | 0.11 | 5.08 | 5.27 | 6.51 | 5.79 | 15.35 | 31.40 | 31.46 | 33.91 | |
| 0.00 | 0.00 | 0.00 | 0.02 | 0.11 | 4.84 | 4.43 | 6.43 | 5.71 | 14.60 | 30.16 | 29.12 | 40.99 | |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.84 | 0.08 | 0.08 | 0.75 | 1.24 | 2.34 | -7.08 |
| OPM % | 0.00% | 0.00% | 4.72% | 15.94% | 1.23% | 1.38% | 4.89% | 3.95% | 7.44% | -20.88% | |||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.00 | 0.17 | -0.52 | 0.80 | 1.53 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.42 | 0.27 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.35 | 0.66 | 0.74 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.87 | 0.15 | 0.08 | 0.91 | 0.11 | 2.06 | -6.56 |
| Tax % | 29.17% | 26.44% | 20.00% | 25.00% | 25.27% | 509.09% | 25.24% | ||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.65 | 0.12 | 0.06 | 0.68 | -0.45 | 1.54 | -6.18 | |
| EPS in Rs | 0.59 | -0.39 | 0.92 | -3.69 | |||||||||
| Dividend Payout % | 0.00% | 3.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 76% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 196% |
| TTM: | -190% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -31% |
| 1 Year: | 37% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -1% |
| 3 Years: | -2% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.55 | 7.55 | 7.55 | 10.00 | 10.00 | 10.00 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 16.78 | 16.78 |
| Reserves | -1.80 | -1.80 | -1.80 | -1.81 | -1.81 | -1.64 | -0.83 | -1.28 | -0.97 | 0.93 | 2.20 | 5.15 | 0.59 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.20 | 0.00 | 0.00 | 6.03 | 22.61 | 10.28 | 12.47 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 2.24 | 0.33 | 1.09 | 2.55 | 3.34 | 9.10 | 10.46 | 12.24 | |
| Total Liabilities | 5.75 | 5.75 | 5.75 | 8.19 | 8.21 | 11.09 | 11.20 | 11.31 | 13.08 | 21.80 | 45.41 | 42.67 | 42.08 |
| 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 1.18 | 2.45 | 2.15 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 2.64 | 2.03 | 2.28 | 3.50 | 7.58 | 7.00 | 7.00 |
| 4.37 | 4.37 | 4.37 | 6.82 | 6.84 | 9.72 | 8.56 | 9.28 | 10.79 | 18.27 | 36.65 | 33.22 | 32.93 | |
| Total Assets | 5.75 | 5.75 | 5.75 | 8.19 | 8.21 | 11.09 | 11.20 | 11.31 | 13.08 | 21.80 | 45.41 | 42.67 | 42.08 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -2.92 | 1.41 | 0.17 | 0.61 | -0.80 | 7.11 | 7.94 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.08 | 0.00 | -0.01 | 0.14 | -1.46 | -1.10 | |
| 0.00 | 0.00 | 0.00 | 2.45 | 0.00 | 0.49 | -0.29 | -0.02 | 0.00 | 0.00 | -5.41 | -7.22 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 2.45 | 0.01 | -2.43 | 0.04 | 0.15 | 0.61 | -0.66 | 0.23 | -0.39 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 80.47 | 46.40 | 52.70 | 107.17 | 117.70 | 92.18 | 81.21 | |||
| Inventory Days | 19,618.75 | 1,303.91 | 187.27 | 0.00 | ||||||||
| Days Payable | 0.00 | 501.88 | 0.00 | |||||||||
| Cash Conversion Cycle | 0.00 | 19,618.75 | 882.51 | 233.67 | 52.70 | 107.17 | 117.70 | 92.18 | 81.21 | |||
| Working Capital Days | 0.00 | 14,201.82 | 530.26 | 556.16 | 440.13 | 471.54 | 350.50 | 279.45 | 55.92 | |||
| ROCE % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.82% | 8.82% | 1.42% | 0.77% | 6.28% | 3.54% | 7.30% |
Documents
Announcements
-
Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 And Information Regarding Reopening Of Trading Window Of Equity Shares Of The Company.
1d - Board meeting on May 27 to approve FY25 audited results; trading window reopens May 30.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
20 May - Annual Secretarial Compliance Report filed; ongoing SEBI investigations noted, company cooperating and rectifying issues.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015 - Subsequent Change In Shareholding In Unayur Marketing Private Limited
6 May - Sharpline Broadcast increased stake in Unayur Marketing to 99.52% via Rs.1 crore rights issue.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
30 Apr - EGM approved appointment of 3 directors and authorization under Section 186 with over 98% votes in favor.
- Declaration Of Results Of E-Voting At The Extra Ordinary General Meeting Held On Monday, 28Th April, 2025 30 Apr
Business Overview:[1]
Company is in the business of launching television channels for news, music, serial and other programmes. It also works as an advertising agency to provide advertisers a complete range of advertising on all mass media viz. radio, television, newspaper, magazines, etc.