Sharpline Broadcast Ltd
₹ 13.7
0.51%
12 Sep
- close price
About
Incorporated in 1990, Sharpline Broadcast Ltd provides end-to-end advertising and marketing solutions across diverse media channels.[1]
Key Points
- Market Cap ₹ 23.0 Cr.
- Current Price ₹ 13.7
- High / Low ₹ 15.5 / 6.71
- Stock P/E 18.8
- Book Value ₹ 13.1
- Dividend Yield 0.00 %
- ROCE 7.20 %
- ROE 5.33 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.05 times its book value
- Company is expected to give good quarter
- Debtor days have improved from 73.9 to 48.3 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 29.7%
- Company has a low return on equity of -0.61% over last 3 years.
- Earnings include an other income of Rs.2.26 Cr.
- Promoter holding has decreased over last 3 years: -13.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.02 | 0.11 | 5.08 | 5.27 | 6.51 | 5.79 | 15.35 | 31.40 | 31.46 | 41.41 | 42.22 | |
| 0.00 | 0.00 | 0.02 | 0.11 | 4.84 | 4.43 | 6.43 | 5.71 | 14.60 | 30.16 | 29.13 | 39.90 | 40.93 | |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.84 | 0.08 | 0.08 | 0.75 | 1.24 | 2.33 | 1.51 | 1.29 |
| OPM % | 0.00% | 0.00% | 4.72% | 15.94% | 1.23% | 1.38% | 4.89% | 3.95% | 7.41% | 3.65% | 3.06% | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.00 | 0.17 | -0.52 | 0.82 | 1.76 | 2.26 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.42 | 0.73 | 1.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.35 | 0.66 | 0.84 | 0.78 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.87 | 0.15 | 0.08 | 0.91 | 0.11 | 2.07 | 1.70 | 1.76 |
| Tax % | 29.17% | 26.44% | 20.00% | 25.00% | 25.27% | 509.09% | 25.12% | 31.18% | |||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.65 | 0.12 | 0.06 | 0.68 | -0.45 | 1.55 | 1.17 | 1.23 | |
| EPS in Rs | 0.59 | -0.39 | 0.92 | 0.70 | 0.73 | ||||||||
| Dividend Payout % | 0.00% | 3.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 39% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 58% |
| 3 Years: | 20% |
| TTM: | 58% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 3% |
| 1 Year: | 78% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | -1% |
| Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.55 | 7.55 | 10.00 | 10.00 | 10.00 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 16.78 | 16.78 |
| Reserves | -1.80 | -1.80 | -1.81 | -1.81 | -1.64 | -0.83 | -1.28 | -0.97 | 0.93 | 2.20 | 5.15 | 5.17 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.20 | 0.00 | 0.00 | 6.03 | 22.61 | 10.28 | 13.30 | |
| 0.00 | 0.00 | 0.00 | 0.02 | 2.24 | 0.33 | 1.09 | 2.55 | 3.34 | 9.10 | 10.46 | 17.82 | |
| Total Liabilities | 5.75 | 5.75 | 8.19 | 8.21 | 11.09 | 11.20 | 11.31 | 13.08 | 21.80 | 45.41 | 42.67 | 53.07 |
| 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 1.18 | 2.45 | 1.91 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 2.64 | 2.03 | 2.28 | 3.50 | 7.58 | 7.00 | 17.49 |
| 4.37 | 4.37 | 6.82 | 6.84 | 9.72 | 8.56 | 9.28 | 10.79 | 18.27 | 36.65 | 33.22 | 33.67 | |
| Total Assets | 5.75 | 5.75 | 8.19 | 8.21 | 11.09 | 11.20 | 11.31 | 13.08 | 21.80 | 45.41 | 42.67 | 53.07 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.01 | -2.92 | 1.41 | 0.17 | 0.61 | -0.80 | 7.11 | 7.94 | -6.12 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.08 | 0.00 | -0.01 | 0.14 | -1.46 | -1.10 | -0.80 | |
| 0.00 | 0.00 | 2.45 | 0.00 | 0.49 | -0.29 | -0.02 | 0.00 | 0.00 | -5.41 | -7.22 | 7.29 | |
| Net Cash Flow | 0.00 | 0.00 | 2.45 | 0.01 | -2.43 | 0.04 | 0.15 | 0.61 | -0.66 | 0.23 | -0.39 | 0.37 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 80.47 | 46.40 | 52.70 | 107.17 | 117.70 | 92.18 | 81.21 | 48.30 | ||
| Inventory Days | 19,618.75 | 1,303.91 | 187.27 | 0.00 | ||||||||
| Days Payable | 0.00 | 501.88 | 0.00 | |||||||||
| Cash Conversion Cycle | 0.00 | 19,618.75 | 882.51 | 233.67 | 52.70 | 107.17 | 117.70 | 92.18 | 81.21 | 48.30 | ||
| Working Capital Days | 0.00 | 14,201.82 | 530.26 | 542.31 | 440.13 | 471.54 | 207.11 | 24.06 | -50.82 | 34.46 | ||
| ROCE % | 0.00% | 0.00% | 0.00% | 0.00% | 2.82% | 8.82% | 1.42% | 0.77% | 6.28% | 3.54% | 7.27% | 7.20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
1 Sep - Appointed Mr. Rakesh Kumar Gupta as Additional Non-Executive Non-Independent Director effective 01-09-2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Aug - Newspaper publication for notice of AGM held on 24th September, 2025.
-
Intimation Of 35Th Annual General Meeting
26 Aug - 35th AGM on 24 Sep 2025; rescinds Aug 12 investment approval in KDM Business Ltd; appoints secretarial auditor.
- Reg. 34 (1) Annual Report. 26 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 Aug - Newspaper Publication regarding Pre AGM Notice dispatch under regulation 30 of SEBI (LODR) Reg 2015
Business Overview:[1]
SBL operates as an advertising agency offering a comprehensive suite of services across all mass media platforms. The company’s scope includes:
a) Media Coverage: **
Advertising via radio, television, newspapers, magazines, printed publicity, exhibitions, and outdoor publicity.
b) Advisory Services: **
Acting as media advisors and consultants
on advertising, marketing, distribution, and
sales strategies.
c) Promotional Roles:
Serving as agents for sales promotion and publicity—both indoor and outdoor—through newspapers, video magazines, periodicals,
radio, television, and cinema slides.
d) Technology Integration:
Generating advertising-related software
to support campaign execution and media planning.