Sharpline Broadcast Ltd
₹ 9.95
-2.07%
30 Apr
- close price
About
Incorporated in 1990, Sharpline Broadcast Ltd provides Management Advisory Services[1]
Key Points
- Market Cap ₹ 16.7 Cr.
- Current Price ₹ 9.95
- High / Low ₹ 13.9 / 5.80
- Stock P/E
- Book Value ₹ 10.4
- Dividend Yield 0.00 %
- ROCE 7.30 %
- ROE 8.70 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.96 times its book value
- Company's working capital requirements have reduced from 229 days to 55.9 days
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 29.7%
- Company has a low return on equity of -1.91% over last 3 years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -13.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Media - Print/Television/Radio Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.02 | 0.11 | 5.08 | 5.27 | 6.51 | 5.79 | 15.35 | 31.40 | 31.46 | 33.91 | |
| 0.00 | 0.00 | 0.00 | 0.02 | 0.11 | 4.84 | 4.43 | 6.43 | 5.71 | 14.60 | 30.16 | 29.12 | 40.99 | |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.84 | 0.08 | 0.08 | 0.75 | 1.24 | 2.34 | -7.08 |
| OPM % | 0.00% | 0.00% | 4.72% | 15.94% | 1.23% | 1.38% | 4.89% | 3.95% | 7.44% | -20.88% | |||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.00 | 0.17 | -0.52 | 0.80 | 1.53 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.42 | 0.27 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.35 | 0.66 | 0.74 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.87 | 0.15 | 0.08 | 0.91 | 0.11 | 2.06 | -6.56 |
| Tax % | 29.17% | 26.44% | 20.00% | 25.00% | 25.27% | 509.09% | 25.24% | ||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.65 | 0.12 | 0.06 | 0.68 | -0.45 | 1.54 | -6.18 | |
| EPS in Rs | 0.59 | -0.39 | 0.92 | -3.69 | |||||||||
| Dividend Payout % | 0.00% | 3.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 76% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 196% |
| TTM: | -190% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -9% |
| 1 Year: | 21% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -1% |
| 3 Years: | -2% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.55 | 7.55 | 7.55 | 10.00 | 10.00 | 10.00 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 16.78 | 16.78 |
| Reserves | -1.80 | -1.80 | -1.80 | -1.81 | -1.81 | -1.64 | -0.83 | -1.28 | -0.97 | 0.93 | 2.20 | 5.15 | 0.59 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.20 | 0.00 | 0.00 | 6.03 | 22.61 | 10.28 | 12.47 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 2.24 | 0.33 | 1.09 | 2.55 | 3.34 | 9.10 | 10.46 | 12.24 | |
| Total Liabilities | 5.75 | 5.75 | 5.75 | 8.19 | 8.21 | 11.09 | 11.20 | 11.31 | 13.08 | 21.80 | 45.41 | 42.67 | 42.08 |
| 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 1.18 | 2.45 | 2.15 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 | 2.64 | 2.03 | 2.28 | 3.50 | 7.58 | 7.00 | 7.00 |
| 4.37 | 4.37 | 4.37 | 6.82 | 6.84 | 9.72 | 8.56 | 9.28 | 10.79 | 18.27 | 36.65 | 33.22 | 32.93 | |
| Total Assets | 5.75 | 5.75 | 5.75 | 8.19 | 8.21 | 11.09 | 11.20 | 11.31 | 13.08 | 21.80 | 45.41 | 42.67 | 42.08 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -2.92 | 1.41 | 0.17 | 0.61 | -0.80 | 7.11 | 7.94 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.08 | 0.00 | -0.01 | 0.14 | -1.46 | -1.10 | |
| 0.00 | 0.00 | 0.00 | 2.45 | 0.00 | 0.49 | -0.29 | -0.02 | 0.00 | 0.00 | -5.41 | -7.22 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 2.45 | 0.01 | -2.43 | 0.04 | 0.15 | 0.61 | -0.66 | 0.23 | -0.39 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 80.47 | 46.40 | 52.70 | 107.17 | 117.70 | 92.18 | 81.21 | |||
| Inventory Days | 19,618.75 | 1,303.91 | 187.27 | 0.00 | ||||||||
| Days Payable | 0.00 | 501.88 | 0.00 | |||||||||
| Cash Conversion Cycle | 0.00 | 19,618.75 | 882.51 | 233.67 | 52.70 | 107.17 | 117.70 | 92.18 | 81.21 | |||
| Working Capital Days | 0.00 | 14,201.82 | 530.26 | 556.16 | 440.13 | 471.54 | 350.50 | 279.45 | 55.92 | |||
| ROCE % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.82% | 8.82% | 1.42% | 0.77% | 6.28% | 3.54% | 7.30% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
23h - EGM approved appointment of 3 directors and authorization under Section 186 with over 98% votes in favor.
- Declaration Of Results Of E-Voting At The Extra Ordinary General Meeting Held On Monday, 28Th April, 2025 23h
-
Revised Non Applicability Of Annual Disclosures For Large Corporate
1d - Sharpline confirms it is not a 'Large Corporate' per SEBI circular as of 31 March 2025.
-
Non Applicability Of Annual Disclosures By Large Corporates
2d - Sharpline Broadcast confirms non-applicability as 'Large Corporate' per SEBI circular as of 31 March 2025.
- Shareholder Meeting / Postal Ballot-Outcome of EGM 2d
Business Overview:[1]
Company is in the business of launching television channels for news, music, serial and other programmes. It also works as an advertising agency to provide advertisers a complete range of advertising on all mass media viz. radio, television, newspaper, magazines, etc.