Gretex Corporate Services Ltd

Gretex Corporate Services Ltd

₹ 573 -1.16%
13 Sep - close price
About

Incorporated in 2008, Gretex Corporate Services Ltd is in the business of Merchant Banking[1]

Key Points

Business Overview:[1][2][3]
Company is a SEBI Registered Category I Merchant Banker and offers financial and consultancy services in areas of Capital Markets, Corporate Finance, Corporate Restructuring, Debt Syndication, Compliance Advisory. In FY23, company listed 9 Companies on SME Platform of BSE Limited.

  • Market Cap 660 Cr.
  • Current Price 573
  • High / Low 617 / 185
  • Stock P/E 24.0
  • Book Value 94.4
  • Dividend Yield 0.10 %
  • ROCE 50.2 %
  • ROE 37.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 156% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 48.0%

Cons

  • Working capital days have increased from 36.7 days to 150 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Dec 2023 Mar 2024 Jun 2024
0.96 7.07 5.31 43.75 53.86 39.61
1.31 2.08 3.75 20.70 34.92 30.20
Operating Profit -0.35 4.99 1.56 23.05 18.94 9.41
OPM % -36.46% 70.58% 29.38% 52.69% 35.17% 23.76%
1.12 16.72 0.98 1.85 -0.04 0.33
Interest 0.09 0.13 0.01 0.00 0.00 0.01
Depreciation 0.00 0.41 0.09 0.26 0.47 0.41
Profit before tax 0.68 21.17 2.44 24.64 18.43 9.32
Tax % -11.76% 6.00% 15.57% 24.03% 25.18% 25.21%
0.76 19.90 2.06 18.72 11.75 6.97
EPS in Rs 0.66 18.63 1.79 16.26 7.80 4.36
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 3 1 3 4 14 113
3 2 2 2 3 5 65
Operating Profit -0 1 -1 1 2 9 48
OPM % -15% 22% -78% 35% 38% 62% 43%
0 0 0 0 0 16 2
Interest 0 0 0 0 0 0 1
Depreciation 0 0 0 0 0 0 2
Profit before tax -0 0 -1 1 2 24 47
Tax % 10% 20% 1% 4% 3% 9% 22%
-1 0 -2 1 4 22 37
EPS in Rs -1.16 0.40 -2.54 0.69 3.05 18.63 23.58
Dividend Payout % 0% 0% 0% 0% 0% 2% 1%
Compounded Sales Growth
10 Years: %
5 Years: 105%
3 Years: 230%
TTM: 705%
Compounded Profit Growth
10 Years: %
5 Years: 156%
3 Years: 254%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 197%
1 Year: 155%
Return on Equity
10 Years: %
5 Years: 43%
3 Years: 48%
Last Year: 37%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1 1 1 1 1 10 12
Reserves 4 5 3 5 12 28 97
2 3 4 2 2 0 4
1 1 1 1 4 10 63
Total Liabilities 8 9 8 10 20 48 177
4 3 3 3 9 10 41
CWIP 0 0 0 0 0 0 0
Investments 3 4 4 5 8 33 50
1 2 1 2 2 5 86
Total Assets 8 9 8 10 20 48 177

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 0 -0 1 2 10 -19
1 -0 -0 -1 -4 -8 -37
-0 0 1 0 3 -2 67
Net Cash Flow -0 0 0 0 0 1 12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 16 25 49 144 41 15 7
Inventory Days 363
Days Payable 0
Cash Conversion Cycle 16 25 49 144 41 15 369
Working Capital Days -30 45 -62 79 50 -90 150
ROCE % 7% -11% 13% 14% 79% 50%

Shareholding Pattern

Numbers in percentages

Sep 2021Mar 2022Sep 2022Oct 2022Mar 2023Sep 2023Mar 2024
73.48% 73.48% 73.48% 73.48% 69.61% 66.24% 66.24%
26.52% 26.52% 26.52% 26.51% 30.39% 33.76% 33.76%
No. of Shareholders 1238482105969241,101

Documents