Gretex Corporate Services Ltd
Incorporated in 2008, Gretex Corporate Services Ltd is in the business of Merchant Banking[1]
- Market Cap ₹ 581 Cr.
- Current Price ₹ 257
- High / Low ₹ 461 / 214
- Stock P/E 50.1
- Book Value ₹ 65.9
- Dividend Yield 0.18 %
- ROCE 12.7 %
- ROE 10.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 66.4% CAGR over last 5 years
Cons
- Promoter holding has decreased over last quarter: -0.75%
- Company has a low return on equity of 13.0% over last 3 years.
- Earnings include an other income of Rs.13.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 1 | 3 | 4 | 14 | 21 | 34 | 18 | |
| 3 | 2 | 2 | 2 | 3 | 5 | 11 | 18 | 16 | |
| Operating Profit | -0 | 1 | -1 | 1 | 2 | 9 | 10 | 16 | 2 |
| OPM % | -12% | 22% | -78% | 35% | 38% | 63% | 48% | 46% | 11% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 14 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | -0 | 0 | -1 | 1 | 2 | 8 | 10 | 15 | 14 |
| Tax % | 10% | 20% | 2% | 3% | 3% | 22% | 26% | 16% | |
| -1 | 0 | -1 | 1 | 2 | 6 | 7 | 12 | 12 | |
| EPS in Rs | -0.43 | 0.20 | -0.92 | 0.42 | 0.68 | 2.96 | 3.42 | 5.53 | 5.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 8% | 5% | 6% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 95% |
| 3 Years: | 97% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 66% |
| 3 Years: | 102% |
| TTM: | 72% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 159% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 13% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.65 | 0.65 | 0.65 | 0.90 | 1 | 10 | 12 | 12 |
| Reserves | 4 | 5 | 4 | 6 | 11 | 31 | 70 | 137 |
| 2 | 3 | 4 | 2 | 2 | 0 | 0 | 7 | |
| 1 | 1 | 1 | 1 | 1 | 6 | 2 | 2 | |
| Total Liabilities | 8 | 9 | 9 | 11 | 15 | 47 | 84 | 158 |
| 4 | 3 | 3 | 3 | 3 | 4 | 12 | 14 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 4 | 4 | 4 | 5 | 10 | 40 | 69 | 129 |
| 1 | 2 | 1 | 2 | 2 | 3 | 4 | 16 | |
| Total Assets | 8 | 9 | 9 | 11 | 15 | 47 | 84 | 158 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| -0 | 0 | -0 | 1 | 2 | 9 | 3 | 0 | |
| 1 | -0 | -0 | -1 | -5 | -7 | -28 | -22 | |
| -0 | 0 | 1 | 1 | 3 | -2 | 26 | 26 | |
| Net Cash Flow | -0 | 0 | 0 | 0 | 0 | -0 | 1 | 4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 15 | 25 | 49 | 144 | 41 | 15 | 37 | 12 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 15 | 25 | 49 | 144 | 41 | 15 | 37 | 12 |
| Working Capital Days | -8 | 45 | -62 | 79 | 23 | -83 | 9 | 34 |
| ROCE % | 7% | -10% | 12% | 16% | 31% | 16% | 13% |
Documents
Announcements
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
9h - NSE granted in-principle approval (Aug 29, 2025) to migrate 22,639,347 shares to Main Board.
-
Appoint Of Non-Executive (Non-Independent) Director In Material Subsidiary
25 Aug - Rajeev Kanotra appointed Non-Executive Director of Gretex Share Broking Limited on August 12, 2025.
-
Revision Of Unaudited Standalone Financial Results For The Quarter Ended June 30, 2025
20 Aug - Revised Q1 June 30, 2025 results filed correcting typographical error; no figure changes; SEBI ₹20 lakh penalty disclosed
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 16 Aug
-
Intimation Under Regulation 30 Of LODR
16 Aug - Indirect acquisition of 23.26% in Gretex Industries; consolidation to impact financials materially.
Annual reports
Concalls
-
Aug 2023TranscriptNotesPPT
Business Overview:[1][2][3]
Company is a SEBI Registered Category I Merchant Banker and offers financial and consultancy services in areas of Capital Markets, Corporate Finance, Corporate Restructuring, Debt Syndication, Compliance Advisory. In FY23, company listed 9 Companies on SME Platform of BSE Limited.