Jetmall Spices and Masala Ltd
₹ 27.1
2.00%
12 Sep
- close price
About
Incorporated in 2012, Jetmall Spices & Masala Ltd manufactures & trades food and processed foods[1]
Key Points
- Market Cap ₹ 16.2 Cr.
- Current Price ₹ 27.1
- High / Low ₹ 27.1 / 7.00
- Stock P/E
- Book Value ₹ 15.0
- Dividend Yield 0.00 %
- ROCE -8.31 %
- ROE -7.88 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -54.8% over past five years.
- Promoter holding is low: 20.1%
- Company has a low return on equity of -1.43% over last 3 years.
- Company has high debtors of 1,761 days.
- Promoter holding has decreased over last 3 years: -39.8%
- Working capital days have increased from 2,444 days to 4,030 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 23.71 | 42.61 | 44.68 | 50.32 | 43.44 | 39.14 | 11.23 | 3.01 | 3.64 | 1.31 | 0.74 | |
0.00 | 23.67 | 42.28 | 44.02 | 49.05 | 42.34 | 38.09 | 11.13 | 3.17 | 3.53 | 1.37 | 1.52 | |
Operating Profit | 0.00 | 0.04 | 0.33 | 0.66 | 1.27 | 1.10 | 1.05 | 0.10 | -0.16 | 0.11 | -0.06 | -0.78 |
OPM % | 0.17% | 0.77% | 1.48% | 2.52% | 2.53% | 2.68% | 0.89% | -5.32% | 3.02% | -4.58% | -105.41% | |
0.00 | 0.02 | 0.02 | 0.08 | 0.01 | 0.01 | 0.02 | 0.02 | 0.14 | 0.31 | 0.18 | 0.06 | |
Interest | 0.00 | 0.00 | 0.12 | 0.51 | 0.88 | 0.83 | 0.84 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.05 | 0.06 |
Profit before tax | 0.00 | 0.06 | 0.19 | 0.20 | 0.36 | 0.25 | 0.20 | 0.08 | -0.04 | 0.39 | 0.06 | -0.78 |
Tax % | 33.33% | 31.58% | 25.00% | 30.56% | 28.00% | 30.00% | 25.00% | -100.00% | 25.64% | 33.33% | -5.13% | |
0.00 | 0.04 | 0.12 | 0.15 | 0.26 | 0.18 | 0.15 | 0.05 | 0.01 | 0.29 | 0.04 | -0.74 | |
EPS in Rs | 0.00 | 0.12 | 0.35 | 0.43 | 0.74 | 0.51 | 0.43 | 0.14 | 0.02 | 0.48 | 0.07 | -1.23 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -29% |
5 Years: | -55% |
3 Years: | -37% |
TTM: | -44% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -1950% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 14% |
1 Year: | 171% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | -1% |
3 Years: | -1% |
Last Year: | -8% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.02 | 3.43 | 3.43 | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 5.99 | 5.99 | 5.99 | 5.99 |
Reserves | 0.00 | 0.04 | 0.16 | 0.31 | 0.57 | 0.74 | 0.89 | 0.94 | 3.43 | 3.73 | 3.77 | 3.03 |
0.00 | 0.00 | 1.56 | 4.41 | 6.03 | 8.63 | 2.63 | 0.25 | 0.40 | 0.00 | 0.00 | 0.00 | |
0.00 | 6.02 | 10.83 | 7.81 | 7.28 | 7.02 | 1.83 | 0.24 | 0.14 | 0.58 | 0.19 | 0.04 | |
Total Liabilities | 0.02 | 9.49 | 15.98 | 16.03 | 17.38 | 19.89 | 8.85 | 4.93 | 9.96 | 10.30 | 9.95 | 9.06 |
0.00 | 0.00 | 0.22 | 0.19 | 0.20 | 0.17 | 0.15 | 0.13 | 0.26 | 0.36 | 0.56 | 0.38 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.02 | 9.49 | 15.76 | 15.84 | 17.18 | 19.72 | 8.70 | 4.80 | 9.70 | 9.94 | 9.39 | 8.68 | |
Total Assets | 0.02 | 9.49 | 15.98 | 16.03 | 17.38 | 19.89 | 8.85 | 4.93 | 9.96 | 10.30 | 9.95 | 9.06 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 5.36 | 2.00 | -5.29 | 0.19 | 0.70 | -0.26 | |||
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | -0.01 | 0.18 | -0.07 | 0.01 | |||
0.00 | 0.00 | 0.00 | 0.00 | -6.89 | -2.40 | 5.13 | -0.40 | 0.00 | 0.00 | |||
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -1.52 | -0.38 | -0.17 | -0.02 | 0.63 | -0.26 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 138.09 | 82.66 | 96.40 | 106.48 | 109.65 | 44.20 | 112.46 | 84.88 | 262.72 | 1,039.27 | 1,760.88 | |
Inventory Days | 5.49 | 49.36 | 30.37 | 18.74 | 39.04 | 31.74 | 31.54 | 49.36 | 12.01 | 170.65 | 60.83 | |
Days Payable | 93.37 | 94.91 | 65.91 | 56.15 | 61.10 | 18.04 | 4.61 | 16.89 | 61.23 | 75.84 | 9.36 | |
Cash Conversion Cycle | 50.21 | 37.12 | 60.86 | 69.08 | 87.59 | 57.91 | 139.39 | 117.36 | 213.49 | 1,134.08 | 1,812.35 | |
Working Capital Days | 51.88 | 39.92 | 63.88 | 62.82 | 71.92 | 58.19 | 140.73 | 1,145.93 | 931.55 | 2,371.11 | 4,029.80 | |
ROCE % | 0.00% | 3.44% | 7.19% | 10.62% | 13.54% | 9.40% | 10.46% | 1.71% | -0.14% | 3.99% | 0.72% | -8.31% |
Documents
Announcements
-
Recommendations of the Committee of ID under Reg 26(7) of SEBI (SAST) Regulations, 2011
15h - IDC recommends Open Offer for 1,560,000 shares (26.03%) at ₹12.50 per share.
-
Letter of Offer
2d - Open offer for 1,560,000 shares (26.03%) at ₹12.50; opens Sep 17, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Sep - Newspaper publication regarding the 13th Annual General Meeting of the Company scheduled to be held on September 30, 2025, through Video Conferencing (VC) and Other …
-
Letter Providing A Web-Link Of The Annual Report 2024-25
5 Sep - AGM on 30 Sep 2025 (VC); annual report online; remote e-voting 26–29 Sep; cut-off 23 Sep.
- Reg. 34 (1) Annual Report. 5 Sep
Business Overview:[1]
Company does trading in Spices, Masala, Food Grains and Kirana products. It operates with its large format high street exclusive showrooms located at chennai and has also launched its own ecommerce website www.habiton.in to cater to the B2C segment