Jetmall Spices and Masala Ltd
₹ 21.8
1.58%
14 Aug
- close price
About
Incorporated in 2012, Jetmall Spices & Masala Ltd manufactures & trades food and processed foods[1]
Key Points
- Market Cap ₹ 13.1 Cr.
- Current Price ₹ 21.8
- High / Low ₹ 22.3 / 7.00
- Stock P/E
- Book Value ₹ 15.0
- Dividend Yield 0.00 %
- ROCE -8.31 %
- ROE -7.88 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -54.8% over past five years.
- Promoter holding is low: 20.1%
- Company has a low return on equity of -1.43% over last 3 years.
- Company has high debtors of 1,761 days.
- Promoter holding has decreased over last 3 years: -39.8%
- Working capital days have increased from 2,444 days to 4,030 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 23.71 | 42.61 | 44.68 | 50.32 | 43.44 | 39.14 | 11.23 | 3.01 | 3.64 | 1.31 | 0.74 | |
0.00 | 23.67 | 42.28 | 44.02 | 49.05 | 42.34 | 38.09 | 11.13 | 3.17 | 3.53 | 1.37 | 1.52 | |
Operating Profit | 0.00 | 0.04 | 0.33 | 0.66 | 1.27 | 1.10 | 1.05 | 0.10 | -0.16 | 0.11 | -0.06 | -0.78 |
OPM % | 0.17% | 0.77% | 1.48% | 2.52% | 2.53% | 2.68% | 0.89% | -5.32% | 3.02% | -4.58% | -105.41% | |
0.00 | 0.02 | 0.02 | 0.08 | 0.01 | 0.01 | 0.02 | 0.02 | 0.14 | 0.31 | 0.18 | 0.06 | |
Interest | 0.00 | 0.00 | 0.12 | 0.51 | 0.88 | 0.83 | 0.84 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.05 | 0.06 |
Profit before tax | 0.00 | 0.06 | 0.19 | 0.20 | 0.36 | 0.25 | 0.20 | 0.08 | -0.04 | 0.39 | 0.06 | -0.78 |
Tax % | 33.33% | 31.58% | 25.00% | 30.56% | 28.00% | 30.00% | 25.00% | -100.00% | 25.64% | 33.33% | -5.13% | |
0.00 | 0.04 | 0.12 | 0.15 | 0.26 | 0.18 | 0.15 | 0.05 | 0.01 | 0.29 | 0.04 | -0.74 | |
EPS in Rs | 0.00 | 0.12 | 0.35 | 0.43 | 0.74 | 0.51 | 0.43 | 0.14 | 0.02 | 0.48 | 0.07 | -1.23 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -29% |
5 Years: | -55% |
3 Years: | -37% |
TTM: | -44% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -1950% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 13% |
1 Year: | 98% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | -1% |
3 Years: | -1% |
Last Year: | -8% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.02 | 3.43 | 3.43 | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 5.99 | 5.99 | 5.99 | 5.99 |
Reserves | 0.00 | 0.04 | 0.16 | 0.31 | 0.57 | 0.74 | 0.89 | 0.94 | 3.43 | 3.73 | 3.77 | 3.03 |
0.00 | 0.00 | 1.56 | 4.41 | 6.03 | 8.63 | 2.63 | 0.25 | 0.40 | 0.00 | 0.00 | 0.00 | |
0.00 | 6.02 | 10.83 | 7.81 | 7.28 | 7.02 | 1.83 | 0.24 | 0.14 | 0.58 | 0.19 | 0.04 | |
Total Liabilities | 0.02 | 9.49 | 15.98 | 16.03 | 17.38 | 19.89 | 8.85 | 4.93 | 9.96 | 10.30 | 9.95 | 9.06 |
0.00 | 0.00 | 0.22 | 0.19 | 0.20 | 0.17 | 0.15 | 0.13 | 0.26 | 0.36 | 0.56 | 0.38 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.02 | 9.49 | 15.76 | 15.84 | 17.18 | 19.72 | 8.70 | 4.80 | 9.70 | 9.94 | 9.39 | 8.68 | |
Total Assets | 0.02 | 9.49 | 15.98 | 16.03 | 17.38 | 19.89 | 8.85 | 4.93 | 9.96 | 10.30 | 9.95 | 9.06 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 5.36 | 2.00 | -5.29 | 0.19 | 0.70 | -0.26 | |||
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | -0.01 | 0.18 | -0.07 | 0.01 | |||
0.00 | 0.00 | 0.00 | 0.00 | -6.89 | -2.40 | 5.13 | -0.40 | 0.00 | 0.00 | |||
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -1.52 | -0.38 | -0.17 | -0.02 | 0.63 | -0.26 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 138.09 | 82.66 | 96.40 | 106.48 | 109.65 | 44.20 | 112.46 | 84.88 | 262.72 | 1,039.27 | 1,760.88 | |
Inventory Days | 5.49 | 49.36 | 30.37 | 18.74 | 39.04 | 31.74 | 31.54 | 49.36 | 12.01 | 170.65 | 60.83 | |
Days Payable | 93.37 | 94.91 | 65.91 | 56.15 | 61.10 | 18.04 | 4.61 | 16.89 | 61.23 | 75.84 | 9.36 | |
Cash Conversion Cycle | 50.21 | 37.12 | 60.86 | 69.08 | 87.59 | 57.91 | 139.39 | 117.36 | 213.49 | 1,134.08 | 1,812.35 | |
Working Capital Days | 51.88 | 39.92 | 63.88 | 62.82 | 71.92 | 58.19 | 140.73 | 1,145.93 | 931.55 | 2,371.11 | 4,029.80 | |
ROCE % | 0.00% | 3.44% | 7.19% | 10.62% | 13.54% | 9.40% | 10.46% | 1.71% | -0.14% | 3.99% | 0.72% | -8.31% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1d
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 2d
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
9 Aug - Change of registered office address within Chennai effective August 9, 2025.
-
Announcement under Regulation 30 (LODR)-Change in Management
9 Aug - Appointment of Nishant Jain & Associates as secretarial auditor for FY 2024-25.
-
Board Meeting Outcome for Further To Our Letter Dated August 01, 2025, We Wish To Inform You That The Board Of The Company, At Its Meeting Held Today, Has, Inter Alia, Passed A Resolution As Specified In The Attached
9 Aug - Promoter sold 20.1% shares for ₹1.32 Cr; new promoters gain control; office address changed; key resignations and new secretarial auditor appointed.
Business Overview:[1]
Company does trading in Spices, Masala, Food Grains and Kirana products. It operates with its large format high street exclusive showrooms located at chennai and has also launched its own ecommerce website www.habiton.in to cater to the B2C segment