EKI Energy Services Ltd

EKI Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

EKI Energy Services Ltd

₹ 110 3.59%
31 Oct 1:34 p.m.
enkingint.org BSE: 543284
About

Incorporated in 2011, EKI Energy Services Ltd is in the business of Carbon credit offsetting, carbon advisory services, and implementation & development of carbon credit eligible projects[1]

Key Points

Business Overview:[1]
EKIESL operates in climate change and sustainability advisory services, specializing in carbon credit trading. The company mobilizes carbon credits for sale in the global voluntary carbon credit market, serving customers in over 40 countries. EKIESL advises and assists clients engaged in carbon avoidance, reduction, and removal projects, handling activities such as registration, validation, verification, issuance, and sale of carbon credits.

Website BSE
  • Market Cap ₹ 303 Cr.
  • Current Price ₹ 110
  • High / Low ₹ 366 / 82.4
  • Stock P/E
  • Book Value ₹ 141
  • Dividend Yield 1.82 %
  • ROCE 0.80 %
  • ROE -3.64 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.77 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.88% over last 3 years.
  • Contingent liabilities of Rs.91.0 Cr.
  • Earnings include an other income of Rs.21.4 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -7.48%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Consulting Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
435.65 355.56 395.44 99.80 63.04 78.95 43.52 77.88 178.21 143.12 67.46 17.58 14.94
358.04 275.93 348.76 159.90 94.44 121.40 66.29 112.91 177.86 142.21 62.38 23.96 18.73
Operating Profit 77.61 79.63 46.68 -60.10 -31.40 -42.45 -22.77 -35.03 0.35 0.91 5.08 -6.38 -3.79
OPM % 17.81% 22.40% 11.80% -60.22% -49.81% -53.77% -52.32% -44.98% 0.20% 0.64% 7.53% -36.29% -25.37%
0.49 0.79 7.62 3.97 0.58 0.75 1.67 7.77 3.17 5.98 3.89 4.66 6.87
Interest 0.31 2.61 1.92 0.82 1.19 0.59 1.03 0.21 0.17 0.13 0.60 0.08 0.03
Depreciation 0.85 0.96 1.28 0.88 1.17 1.20 1.30 1.61 3.35 2.49 5.37 5.35 5.38
Profit before tax 76.94 76.85 51.10 -57.83 -33.18 -43.49 -23.43 -29.08 0.00 4.27 3.00 -7.15 -2.33
Tax % 24.75% 34.17% 27.36% -17.41% 0.27% -0.02% -0.38% 0.07% 1.17% 49.00% -7.13% -45.06%
57.91 50.59 37.12 -47.76 -33.28 -43.48 -23.33 -29.11 0.04 4.22 1.54 -6.64 -1.29
EPS in Rs 20.77 16.87 11.57 -19.31 -11.88 -15.59 -8.20 -10.15 0.48 1.46 0.85 -2.26 -0.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,800 1,286 263 406 243
1,284 1,124 395 403 247
Operating Profit 516 163 -132 3 -4
OPM % 29% 13% -50% 1% -2%
1 13 11 15 21
Interest 1 6 3 1 1
Depreciation 1 4 5 17 19
Profit before tax 515 166 -129 0 -2
Tax % 26% 28% 0% 700%
383 120 -129 -1 -2
EPS in Rs 139.30 43.49 -46.94 -0.30 -0.21
Dividend Payout % 4% 0% 0% -657%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -39%
TTM: -36%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 99%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -61%
1 Year: -63%
Return on Equity
10 Years: %
5 Years: %
3 Years: -2%
Last Year: -4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7 28 28 28
Reserves 402 496 369 361
2 67 5 1
151 298 261 216
Total Liabilities 562 888 663 606
27 32 35 106
CWIP 4 74 95 2
Investments 23 24 6 63
508 759 526 435
Total Assets 562 888 663 606

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
31 141 99 43
-52 -168 -31 -0
15 53 -61 -15
Net Cash Flow -6 26 8 28

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 28 10 66 33
Inventory Days 63 127 167 96
Days Payable 34 26 41 30
Cash Conversion Cycle 57 111 191 100
Working Capital Days 69 119 332 161
ROCE % 33% -25% 1%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
73.44% 73.43% 73.41% 73.41% 73.40% 73.43% 73.42% 73.41% 70.87% 66.08% 66.08% 65.98%
5.43% 4.69% 0.23% 0.14% 0.14% 0.14% 0.14% 0.00% 0.07% 0.07% 0.07% 0.07%
4.43% 4.34% 0.00% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
16.70% 17.55% 26.35% 26.43% 26.44% 26.43% 26.43% 26.59% 29.07% 33.86% 33.84% 33.94%
No. of Shareholders 44,40652,06873,34374,74574,00668,85365,81263,58562,95163,63162,18060,566

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls