EKI Energy Services Ltd
Incorporated in 2011, EKI Energy Services Ltd is in the business of Carbon credit offsetting, carbon advisory services, and implementation & development of carbon credit eligible projects[1]
- Market Cap ₹ 312 Cr.
- Current Price ₹ 113
- High / Low ₹ 366 / 82.4
- Stock P/E
- Book Value ₹ 141
- Dividend Yield 1.77 %
- ROCE 0.27 %
- ROE 0.37 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.80 times its book value
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.69% over last 3 years.
- Earnings include an other income of Rs.21.4 Cr.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -7.39%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Part of BSE SmallCap BSE Allcap BSE Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|
1,800 | 1,286 | 263 | 406 | 243 | |
1,284 | 1,124 | 395 | 406 | 247 | |
Operating Profit | 516 | 163 | -132 | -0 | -4 |
OPM % | 29% | 13% | -50% | -0% | -2% |
1 | 13 | 11 | 18 | 21 | |
Interest | 1 | 6 | 3 | 1 | 1 |
Depreciation | 1 | 4 | 5 | 17 | 19 |
Profit before tax | 515 | 166 | -129 | 0 | -2 |
Tax % | 26% | 28% | 0% | 700% | |
383 | 120 | -129 | -1 | -2 | |
EPS in Rs | 139.30 | 43.49 | -46.94 | 0.52 | -0.21 |
Dividend Payout % | 4% | 0% | 0% | 383% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -39% |
TTM: | -36% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -84% |
TTM: | 99% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -58% |
1 Year: | -67% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -1% |
Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Equity Capital | 7 | 28 | 28 | 28 |
Reserves | 402 | 496 | 369 | 361 |
2 | 67 | 5 | 1 | |
151 | 298 | 261 | 216 | |
Total Liabilities | 562 | 888 | 663 | 606 |
27 | 32 | 35 | 108 | |
CWIP | 4 | 74 | 95 | 0 |
Investments | 23 | 24 | 6 | 63 |
508 | 759 | 526 | 435 | |
Total Assets | 562 | 888 | 663 | 606 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
31 | 141 | 165 | 43 | |
-52 | -168 | -97 | -0 | |
15 | 53 | -61 | -15 | |
Net Cash Flow | -6 | 26 | 8 | 28 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Debtor Days | 28 | 10 | 66 | 33 |
Inventory Days | 63 | 127 | 167 | 96 |
Days Payable | 34 | 26 | 41 | 30 |
Cash Conversion Cycle | 57 | 111 | 191 | 100 |
Working Capital Days | 69 | 119 | 332 | 217 |
ROCE % | 33% | -25% | 0% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Aug - Listing Obligation and Disclosure Requirements) Regulations, 2015, please find attached herewith copies of newspaper publication of extract of unaudited standalone and consolidated financial results of …
-
Announcement under Regulation 30 (LODR)-Change in RTA
5 Aug - Company changes Registrar and Share Transfer Agent to Ankit Consultancy for cost optimization.
-
Intimation Of Appointment Of Secretarial Auditor
5 Aug - Appointment of secretarial auditor M/s Agrawal Mundra & Associates for FY 2025-26 to 2029-30.
-
Announcement under Regulation 30 (LODR)-Change in Management
5 Aug - Re-appointment of two independent directors for five years from Nov 5, 2025, subject to shareholder approval.
-
Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30, 2025 Along With Limited Review Report
5 Aug - EKI reports Q1 FY26 unaudited results; loss before tax; demerger scheme approved but pending regulatory nod.
Annual reports
Concalls
-
Feb 2025Transcript PPT
-
Feb 2025TranscriptNotesPPT
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
Jul 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Jan 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Sep 2023Transcript PPT REC
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jul 2021TranscriptNotesPPT
Business Overview:[1]
EKIESL operates in climate change and sustainability advisory services, specializing in carbon credit trading. The company mobilizes carbon credits for sale in the global voluntary carbon credit market, serving customers in over 40 countries. EKIESL advises and assists clients engaged in carbon avoidance, reduction, and removal projects, handling activities such as registration, validation, verification, issuance, and sale of carbon credits.