EKI Energy Services Ltd

₹ 1,724 2.80%
12 Aug - close price
About

EKI Energy Services Ltd is engaged in the business of climate change & sustainability advisory and carbon offsetting, along with business excellence services. [1]

Key Points

Services
Climate change advisory services - Consultancy for validation, registration, monitoring, verification, issuance and trading of eligible Carbon Credits Projects.
Business Excellence Advisory Services & Training Services - ISO standards implementation consultancy, Trainings and Maintenance, Lean Manufacturing Advisory Services, Electrical Safety Audits[1]

  • Market Cap 4,740 Cr.
  • Current Price 1,724
  • High / Low 3,150 / 392
  • Stock P/E 10.4
  • Book Value 149
  • Dividend Yield 0.29 %
  • ROCE 236 %
  • ROE 176 %
  • Face Value 10.0
Maninder Nath Banerjee
Maninder Nath Banerjee
He did a hunger strike at Fatehgarh jail for the better treatment of political prisoners. After a 66 days of hunger, he died on 20 June 1934 in the lap of a fellow prisoner Manmath Nath Gupt.
Unsung Heroes →
Laxmibai Ganesh Thuse
Laxmibai Ganesh Thuse
She was chosen by Mahatma Gandhi to offer Satyagraha.She pursued people towards non-violence and made anti-war speeches.
Unsung Heroes →

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 358% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 172%

Cons

  • Stock is trading at 11.6 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
193 443 688 475 508
146 335 474 330 365
Operating Profit 48 109 213 146 143
OPM % 25% 25% 31% 31% 28%
0 0 1 0 0
Interest 0 0 0 0 0
Depreciation 0 0 0 0 1
Profit before tax 48 109 214 146 142
Tax % 25% 25% 25% 28% 25%
Net Profit 36 81 161 105 107
EPS in Rs 12.98 29.55 58.62 38.24 38.90

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
1 2 2 2 2 5 7 20 66 191 1,800 2,115
1 2 2 1 1 4 6 19 60 165 1,284 1,504
Operating Profit -0 0 0 0 0 0 1 1 6 25 516 611
OPM % -8% 7% 17% 19% 20% 11% 9% 5% 9% 13% 29% 29%
0 0 0 0 0 0 0 0 0 0 1 2
Interest 0 0 0 0 0 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 1 1
Profit before tax 0 0 0 0 0 0 0 1 6 25 516 610
Tax % 29% 36% 33% 31% 31% 29% 25% 26% 24% 25% 26%
Net Profit 0 0 0 0 0 0 0 1 5 19 383 455
EPS in Rs 139.37 165.31
Dividend Payout % 10% 6% 0% 0% 0% 0% 0% 0% 0% 3% 0%
Compounded Sales Growth
10 Years: 105%
5 Years: 229%
3 Years: 350%
TTM: 844%
Compounded Profit Growth
10 Years: 145%
5 Years: 358%
3 Years: 730%
TTM: 1958%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 340%
Return on Equity
10 Years: 168%
5 Years: 170%
3 Years: 172%
Last Year: 176%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0 0 0 0 0 0 0 0 0 5 7
Reserves 0 0 0 1 1 1 1 2 6 20 403
0 1 1 1 1 2 1 1 1 1 1
0 0 1 0 0 0 0 1 7 13 151
Total Liabilities 1 1 2 2 3 3 3 4 15 40 561
0 0 0 0 1 1 0 0 4 6 27
CWIP 0 0 0 0 0 0 0 0 0 0 4
Investments 0 0 0 0 0 1 0 0 0 0 26
0 1 2 2 2 2 3 4 10 34 504
Total Assets 1 1 2 2 3 3 3 4 15 40 561

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0 0 0 0 0 0 0 0 6 16 30
0 0 0 0 -0 -0 0 0 -4 -2 -51
0 0 0 0 -0 -0 -1 -0 -0 0 14
Net Cash Flow 0 0 0 0 0 0 0 0 1 14 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 56 65 170 256 240 110 89 46 24 13 28
Inventory Days 0 0 0 0 63
Days Payable 34
Cash Conversion Cycle 56 65 170 256 240 110 89 46 24 13 57
Working Capital Days 3 88 96 212 246 103 81 38 3 8 75
ROCE % 38% 33% 21% 15% 18% 23% 37% 117% 149% 236%

Shareholding Pattern

Numbers in percentages

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
73.47 73.47 73.47 73.47 73.47
6.02 5.36 4.70 5.51 5.29
6.27 6.27 6.13 5.72 5.73
14.24 14.91 15.70 15.30 15.51

Documents

Laxmibai Ganesh Thuse
Laxmibai Ganesh Thuse
She was chosen by Mahatma Gandhi to offer Satyagraha.She pursued people towards non-violence and made anti-war speeches.
Unsung Heroes →
Ligin Bomjen
Ligin Bomjen
In 1943, British had banned the salt trade. Ligin and his friends smuggled salt to their village. He also served as a porter in the second World War.
Unsung Heroes →