EKI Energy Services Ltd

EKI Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

EKI Energy Services Ltd

₹ 85.0 0.71%
17 Jul - close price
enkingint.org BSE: 543284
About

Incorporated in 2011, EKI Energy Services Ltd is in the business of Carbon credit offsetting, carbon advisory services, and implementation & development of carbon credit eligible projects[1]

Key Points

Business Overview:[1]
EKIESL operates in climate change and sustainability advisory services, specializing in carbon credit trading. The company mobilizes carbon credits for sale in the global voluntary carbon credit market, serving customers in over 40 countries. EKIESL advises and assists clients engaged in carbon avoidance, reduction, and removal projects, handling activities such as registration, validation, verification, issuance, and sale of carbon credits.

Website BSE
  • Market Cap ₹ 235 Cr.
  • Current Price ₹ 85.0
  • High / Low ₹ 136 / 60.0
  • Stock P/E
  • Book Value ₹ 151
  • Dividend Yield 2.35 %
  • ROCE -1.61 %
  • ROE -1.83 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.56 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -15.2% over past five years.
  • Company has a low return on equity of -8.96% over last 3 years.
  • Contingent liabilities of Rs.91.0 Cr.
  • Earnings include an other income of Rs.19.5 Cr.
  • Promoter holding has decreased over last 3 years: -7.53%
  • Working capital days have increased from 546 days to 957 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Consulting Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
91.29 61.99 77.40 41.49 77.98 41.68 45.95 62.41 14.58 14.73 34.35 15.81 18.47
147.70 92.20 118.70 62.83 114.67 39.52 46.79 55.05 11.24 17.17 31.07 16.12 22.32
Operating Profit -56.41 -30.21 -41.30 -21.34 -36.69 2.16 -0.84 7.36 3.34 -2.44 3.28 -0.31 -3.85
OPM % -61.79% -48.73% -53.36% -51.43% -47.05% 5.18% -1.83% 11.79% 22.91% -16.56% 9.55% -1.96% -20.84%
3.78 0.48 0.83 1.66 7.60 2.91 5.77 3.74 4.50 6.41 3.99 6.56 2.52
Interest 0.75 1.13 0.54 0.96 0.16 0.11 0.07 0.58 0.08 0.03 0.03 0.53 0.03
Depreciation 0.81 0.71 0.72 0.76 0.99 1.62 0.74 4.37 4.87 4.94 4.96 6.51 6.61
Profit before tax -54.19 -31.57 -41.73 -21.40 -30.24 3.34 4.12 6.15 2.89 -1.00 2.28 -0.79 -7.97
Tax % -29.32% 0.60% 0.00% -1.45% -0.13% -4.49% 0.73% 23.74% -3.81% -105.00% 100.88% -105.06% -2.01%
-38.30 -31.76 -41.73 -21.09 -30.20 3.48 4.09 4.69 3.00 0.04 -0.02 0.04 -7.82
EPS in Rs -13.92 -11.54 -15.17 -7.66 -10.97 1.26 1.49 1.70 1.09 0.01 -0.01 0.01 -2.82
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.74 1.81 4.70 6.99 19.76 65.90 190.70 1,800.12 1,258.41 258.85 164.61 83.37
1.41 1.45 4.20 6.35 18.84 59.75 165.35 1,284.15 1,105.35 388.39 152.59 86.69
Operating Profit 0.33 0.36 0.50 0.64 0.92 6.15 25.35 515.97 153.06 -129.54 12.02 -3.32
OPM % 18.97% 19.89% 10.64% 9.16% 4.66% 9.33% 13.29% 28.66% 12.16% -50.04% 7.30% -3.98%
0.03 0.00 0.03 0.02 0.13 0.08 0.23 1.30 12.30 10.56 16.92 19.47
Interest 0.17 0.16 0.21 0.25 0.08 0.09 0.28 0.60 5.46 2.78 0.84 0.62
Depreciation 0.03 0.04 0.04 0.05 0.05 0.20 0.39 0.91 2.75 3.17 11.60 23.02
Profit before tax 0.16 0.16 0.28 0.36 0.92 5.94 24.91 515.76 157.15 -124.93 16.50 -7.49
Tax % 31.25% 31.25% 28.57% 25.00% 26.09% 24.07% 24.97% 25.66% 23.84% -0.13% 7.52% 3.60%
0.11 0.11 0.19 0.27 0.68 4.51 18.70 383.42 119.67 -124.77 15.26 -7.76
EPS in Rs 5.50 5.50 9.50 13.50 34.00 225.50 9.26 139.43 43.50 -45.33 5.53 -2.80
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.70% 3.58% 0.00% 0.00% 36.17% 0.00%
Compounded Sales Growth
10 Years: 47%
5 Years: -15%
3 Years: -60%
TTM: -49%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -153%
Stock Price CAGR
10 Years: %
5 Years: -20%
3 Years: -43%
1 Year: -38%
Return on Equity
10 Years: 20%
5 Years: 19%
3 Years: -9%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.05 0.05 0.05 0.05 0.05 0.05 5.05 6.87 27.51 27.52 27.60 27.69
Reserves 0.70 1.21 1.40 0.92 1.60 6.16 19.85 402.38 511.32 386.42 399.62 391.24
1.07 1.18 1.65 1.34 1.28 1.06 1.47 0.85 64.91 2.02 1.24 5.41
0.28 0.10 0.14 0.45 1.20 7.40 13.27 150.09 277.03 246.56 204.83 160.95
Total Liabilities 2.10 2.54 3.24 2.76 4.13 14.67 39.64 560.19 880.77 662.52 633.29 585.29
0.48 0.88 0.86 0.12 0.14 4.31 1.14 25.71 25.51 28.90 101.04 129.10
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.03 4.04 85.08 86.12 2.09 0.00
Investments 0.00 0.05 0.68 0.00 0.00 0.00 4.82 23.02 45.29 35.84 99.16 62.67
1.62 1.61 1.70 2.64 3.99 10.36 33.65 507.42 724.89 511.66 431.00 393.52
Total Assets 2.10 2.54 3.24 2.76 4.13 14.67 39.64 560.19 880.77 662.52 633.29 585.29

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.19 0.06 0.49 0.18 6.05 15.68 29.87 147.29 148.73 47.48 -23.38
0.00 -0.05 -0.02 0.48 0.11 -4.45 -2.14 -50.50 -194.45 -83.15 -6.01 -30.77
0.00 -0.14 -0.04 -0.56 -0.14 -0.31 0.14 14.40 50.62 -62.64 -4.71 4.42
Net Cash Flow 0.00 0.01 0.00 0.41 0.16 1.29 13.68 -6.23 3.46 2.94 36.76 -49.72
Free Cash Flow 0.00 0.14 0.04 0.43 0.11 4.64 15.48 24.93 59.56 141.15 47.86 -31.58
CFO/OP 0% 39% -4% 94% 46% 122% 87% 26% 157% -94% 403% 702%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 255.92 239.97 110.28 88.77 45.62 23.82 12.52 28.29 8.31 60.94 64.28 65.36
Inventory Days 0.00 0.00 0.00 62.89 124.50 153.96 330.47 548.40
Days Payable 34.17 29.67 49.74 107.39 81.59
Cash Conversion Cycle 255.92 239.97 110.28 88.77 45.62 23.82 12.52 57.01 103.14 165.16 287.36 532.17
Working Capital Days 211.87 246.02 102.51 29.76 14.41 3.16 6.83 69.48 113.73 309.67 372.27 957.35
ROCE % 20.56% 15.02% 17.69% 22.55% 37.40% 116.86% 149.11% 236.17% 31.92% -24.02% 3.93% -1.61%

Insights

In beta
Mar 2015 Mar 2020 Jun 2021 Jul 2022 Nov 2023 Feb 2025
Carbon Credits Sold/Mobilized
Million Credits

Log in to view insights

Please log in to see hidden values.

Login
Countries of Operation
Count
Number of Clients
Count
Number of Projects in Portfolio
Count
Cookstove Manufacturing Capacity (GHG Reduction Technologies)
Million units per annum
Cumulative Cookstoves Distributed
Million units
CAPEX Deployed for Community-based Projects
Rs. Crore
Carbon Credits Inventory (Stock in Hand)
Million Credits
Cumulative Carbon Credits Mobilized (Since Inception)
Million Credits

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.41% 73.41% 73.40% 73.43% 73.42% 73.41% 70.87% 66.08% 66.08% 65.98% 65.98% 65.89%
0.23% 0.14% 0.14% 0.14% 0.14% 0.00% 0.07% 0.07% 0.07% 0.07% 0.07% 0.06%
0.00% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
26.35% 26.43% 26.44% 26.43% 26.43% 26.59% 29.07% 33.86% 33.84% 33.94% 33.93% 34.05%
No. of Shareholders 73,34374,74574,00668,85365,81263,58562,95163,63162,18060,56658,73456,733

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls