EKI Energy Services Ltd

₹ 1,428 0.34%
25 Nov - close price
About

EKI Energy Services Ltd is engaged in the business of climate change & sustainability advisory and carbon offsetting, along with business excellence services. [1]

Key Points

Services
Climate change advisory services - Consultancy for validation, registration, monitoring, verification, issuance and trading of eligible Carbon Credits Projects.
Business Excellence Advisory Services & Training Services - ISO standards implementation consultancy, Trainings and Maintenance, Lean Manufacturing Advisory Services, Electrical Safety Audits[1]

  • Market Cap 3,926 Cr.
  • Current Price 1,428
  • High / Low 3,150 / 1,250
  • Stock P/E 8.37
  • Book Value 222
  • Dividend Yield 0.35 %
  • ROCE 236 %
  • ROE 176 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 358% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 171%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
193 443 688 475 508 449
146 335 474 330 365 320
Operating Profit 48 109 213 146 143 130
OPM % 25% 25% 31% 31% 28% 29%
0 0 1 0 0 1
Interest 0 0 0 0 0 2
Depreciation 0 0 0 0 1 1
Profit before tax 48 108 214 146 142 128
Tax % 25% 25% 25% 28% 25% 25%
Net Profit 36 81 161 105 107 96
EPS in Rs 12.98 29.53 58.62 38.24 38.90 34.77
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
1 2 2 2 2 5 7 20 66 191 1,800 2,121
1 2 2 1 1 4 6 19 60 165 1,284 1,489
Operating Profit -0 0 0 0 0 0 1 1 6 25 516 632
OPM % -8% 7% 17% 19% 20% 11% 9% 5% 9% 13% 29% 30%
0 0 0 0 0 0 0 0 0 0 1 2
Interest 0 0 0 0 0 0 0 0 0 0 1 3
Depreciation 0 0 0 0 0 0 0 0 0 0 1 2
Profit before tax 0 0 0 0 0 0 0 1 6 25 516 630
Tax % 29% 36% 33% 31% 31% 29% 25% 26% 24% 25% 26%
Net Profit 0 0 0 0 0 0 0 1 5 19 383 469
EPS in Rs 139.40 170.53
Dividend Payout % 10% 6% 0% 0% 0% 0% 0% 0% 0% 3% 4%
Compounded Sales Growth
10 Years: 105%
5 Years: 229%
3 Years: 350%
TTM: 844%
Compounded Profit Growth
10 Years: 145%
5 Years: 358%
3 Years: 730%
TTM: 1955%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 11%
Return on Equity
10 Years: 168%
5 Years: 170%
3 Years: 171%
Last Year: 176%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
0 0 0 0 0 0 0 0 0 5 7 28
Reserves 0 0 0 1 1 1 1 2 6 20 403 584
0 1 1 1 1 2 1 1 1 1 1 1
0 0 1 0 0 0 0 1 7 13 151 211
Total Liabilities 1 1 2 2 3 3 3 4 15 40 561 823
0 0 0 0 1 1 0 0 4 1 9 30
CWIP 0 0 0 0 0 0 0 0 0 0 4 0
Investments 0 0 0 0 0 1 0 0 0 5 44 64
0 1 2 2 2 2 3 4 10 34 504 729
Total Assets 1 1 2 2 3 3 3 4 15 40 561 823

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0 0 0 0 0 0 0 0 6 16 30
0 0 0 0 -0 -0 0 0 -4 -2 -51
0 0 0 0 -0 -0 -1 -0 -0 0 14
Net Cash Flow 0 0 0 0 0 0 0 0 1 14 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 56 65 170 256 240 110 89 46 24 13 28
Inventory Days 0 0 0
Days Payable
Cash Conversion Cycle 56 65 170 256 240 110 89 46 24 13 28
Working Capital Days 3 88 96 212 246 103 81 38 3 8 70
ROCE % 38% 33% 21% 15% 18% 23% 37% 117% 149% 236%

Shareholding Pattern

Numbers in percentages

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
73.47 73.47 73.47 73.47 73.47 73.47
6.02 5.36 4.70 5.51 5.29 5.37
6.27 6.27 6.13 5.72 5.73 5.31
14.24 14.91 15.70 15.30 15.51 15.87

Documents