EKI Energy Services Ltd

₹ 1,724 2.80%

12 Aug - close price

About

EKI Energy Services Ltd is engaged in the business of climate change & sustainability advisory and carbon offsetting, along with business excellence services. ^[1]

Key Points

Services
Climate change advisory services - Consultancy for validation, registration, monitoring, verification, issuance and trading of eligible Carbon Credits Projects.
Business Excellence Advisory Services & Training Services - ISO standards implementation consultancy, Trainings and Maintenance, Lean Manufacturing Advisory Services, Electrical Safety Audits^[1]

Website BSE

Market Cap ₹ 4,740 Cr.
Current Price ₹ 1,724
High / Low ₹ 3,150 / 392
Stock P/E 10.4
Book Value ₹ 149
Dividend Yield 0.29 %
ROCE 236 %
ROE 176 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Maninder Nath Banerjee

He did a hunger strike at Fatehgarh jail for the better treatment of political prisoners. After a 66 days of hunger, he died on 20 June 1934 in the lap of a fellow prisoner Manmath Nath Gupt.

Unsung Heroes →

Laxmibai Ganesh Thuse

She was chosen by Mahatma Gandhi to offer Satyagraha.She pursued people towards non-violence and made anti-war speeches.

Unsung Heroes →

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 358% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 172%

Cons

Stock is trading at 11.6 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022
	193	443	688	475	508
	146	335	474	330	365
Operating Profit	48	109	213	146	143
OPM %	25%	25%	31%	31%	28%
	0	0	1	0	0
Interest	0	0	0	0	0
Depreciation	0	0	0	0	1
Profit before tax	48	109	214	146	142
Tax %	25%	25%	25%	28%	25%
Net Profit	36	81	161	105	107
EPS in Rs	12.98	29.55	58.62	38.24	38.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
	1	2	2	2	2	5	7	20	66	191	1,800	2,115
	1	2	2	1	1	4	6	19	60	165	1,284	1,504
Operating Profit	-0	0	0	0	0	0	1	1	6	25	516	611
OPM %	-8%	7%	17%	19%	20%	11%	9%	5%	9%	13%	29%	29%
	0	0	0	0	0	0	0	0	0	0	1	2
Interest	0	0	0	0	0	0	0	0	0	0	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0	1	1
Profit before tax	0	0	0	0	0	0	0	1	6	25	516	610
Tax %	29%	36%	33%	31%	31%	29%	25%	26%	24%	25%	26%
Net Profit	0	0	0	0	0	0	0	1	5	19	383	455
EPS in Rs											139.37	165.31
Dividend Payout %	10%	6%	0%	0%	0%	0%	0%	0%	0%	3%	0%

Compounded Sales Growth
10 Years:	105%
5 Years:	229%
3 Years:	350%
TTM:	844%

Compounded Profit Growth
10 Years:	145%
5 Years:	358%
3 Years:	730%
TTM:	1958%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	340%

Return on Equity
10 Years:	168%
5 Years:	170%
3 Years:	172%
Last Year:	176%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
	0	0	0	0	0	0	0	0	0	5	7
Reserves	0	0	0	1	1	1	1	2	6	20	403
	0	1	1	1	1	2	1	1	1	1	1
	0	0	1	0	0	0	0	1	7	13	151
Total Liabilities	1	1	2	2	3	3	3	4	15	40	561
	0	0	0	0	1	1	0	0	4	6	27
CWIP	0	0	0	0	0	0	0	0	0	0	4
Investments	0	0	0	0	0	1	0	0	0	0	26
	0	1	2	2	2	2	3	4	10	34	504
Total Assets	1	1	2	2	3	3	3	4	15	40	561

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
	0	0	0	0	6	16	30
	-0	-0	0	0	-4	-2	-51
	-0	-0	-1	-0	-0	0	14
Net Cash Flow	0	0	0	0	1	14	-6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Debtor Days	56	65	170	256	240	110	89	46	24	13	28
Inventory Days							0	0	0	0	63
Days Payable											34
Cash Conversion Cycle	56	65	170	256	240	110	89	46	24	13	57
Working Capital Days	3	88	96	212	246	103	81	38	3	8	75
ROCE %		38%	33%	21%	15%	18%	23%	37%	117%	149%	236%