Nazara Technologies Ltd

Nazara Technolo. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nazara Technologies Ltd

₹ 235 -0.81%
02 Apr - close price
nazara.com BSE: 543280 NSE: NAZARA
About

Nazara Technologies is the leading India based diversified gaming and sports media platform with presence in India and across emerging and developed global markets such as Africa and North America, and offerings across the interactive gaming, eSports and gamified early learning ecosystems.

Key Points

Business Overview[1]
Nazara Technologies is India’s only publicly
listed gaming company. Its key businesses include Curve Games, Kiddopia, Animal
Jam, Fusebox Games (Love Island, Big
Brother, Bigg Boss), World Cricket Champ
and Sportskeeda, along with offline gaming businesses such as Funky Monkeys and Smaaash Entertainment. The company
also operates Datawrkz, a digital ad tech business.
With presence in India, North America, and
other global markets, Nazara is building a
global gaming platform with IP, publishing,
and operating capabilities.

Website BSE NSE
  • Market Cap ₹ 8,703 Cr.
  • Current Price ₹ 235
  • High / Low ₹ 363 / 216
  • Stock P/E 357
  • Book Value ₹ 60.4
  • Dividend Yield 0.00 %
  • ROCE 0.99 %
  • ROE 0.88 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 3.89 times its book value
  • Company has a low return on equity of -2.64% over last 3 years.
  • Promoters have pledged 55.9% of their holding.
  • Company has high debtors of 180 days.
  • Working capital days have increased from 1,281 days to 3,122 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Digital Entertainment

Part of Nifty Media BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
5.78 6.19 4.75 6.88 5.20 6.48 7.99 6.72 7.03 12.68 20.32 18.02 17.06
9.52 22.08 8.50 11.65 10.49 125.28 14.00 12.12 20.22 16.86 21.22 37.52 26.04
Operating Profit -3.74 -15.89 -3.75 -4.77 -5.29 -118.80 -6.01 -5.40 -13.19 -4.18 -0.90 -19.50 -8.98
OPM % -64.71% -256.70% -78.95% -69.33% -101.73% -1,833.33% -75.22% -80.36% -187.62% -32.97% -4.43% -108.21% -52.64%
6.89 5.22 6.63 7.44 12.90 17.59 19.04 17.83 15.31 14.26 26.20 -946.45 15.10
Interest 0.03 0.00 0.23 0.81 0.32 0.16 0.14 0.13 0.11 0.57 0.96 0.86 0.71
Depreciation 0.70 0.61 0.68 0.44 0.68 0.60 0.59 0.62 0.61 3.14 5.51 5.72 5.14
Profit before tax 2.42 -11.28 1.97 1.42 6.61 -101.97 12.30 11.68 1.40 6.37 18.83 -972.53 0.27
Tax % 8.26% 6.12% 22.34% 61.27% 12.56% 3.31% 21.71% -8.99% -17.14% 36.58% -46.63% -0.57% -70.37%
2.22 -11.97 1.53 0.55 5.78 -105.35 9.63 12.73 1.64 4.04 27.61 -966.95 0.46
EPS in Rs 0.08 -0.45 0.06 0.02 0.20 -3.44 0.31 0.42 0.05 0.12 0.75 -26.10 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
31 46 117 77 66 43 46 33 20 23 23 34 68
21 32 96 69 104 52 37 37 64 68 156 63 102
Operating Profit 10 14 21 8 -37 -8 9 -4 -43 -45 -133 -29 -34
OPM % 32% 30% 18% 10% -56% -19% 21% -13% -211% -196% -569% -84% -49%
1 2 24 6 35 12 7 9 13 27 45 66 -891
Interest 0 0 0 0 0 0 1 0 0 0 2 1 3
Depreciation 0 0 1 1 1 1 5 5 4 3 2 5 20
Profit before tax 10 15 44 13 -4 3 10 -1 -35 -21 -92 32 -947
Tax % 34% 31% 27% 30% 174% 29% 34% -196% -2% 13% 6% 12%
7 10 32 9 -10 2 7 1 -34 -24 -98 28 -935
EPS in Rs 10.10 15.04 20.07 5.78 -0.48 0.10 0.31 0.03 -1.30 -0.91 -3.18 0.80 -25.22
Dividend Payout % 0% 0% 62% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -6%
3 Years: 19%
TTM: 141%
Compounded Profit Growth
10 Years: %
5 Years: 26%
3 Years: 36%
TTM: 130%
Stock Price CAGR
10 Years: %
5 Years: 3%
3 Years: 20%
1 Year: -2%
Return on Equity
10 Years: -2%
5 Years: -3%
3 Years: -3%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.87 0.87 2 2 11 11 11 12 13 26 31 35 74
Reserves 20 30 73 90 212 242 332 458 886 889 1,572 2,646 2,162
1 1 0 0 0 0 4 0 3 0 5 20 36
7 7 24 15 23 17 25 102 18 10 20 37 32
Total Liabilities 30 40 99 107 246 270 372 571 919 926 1,628 2,738 2,304
0 1 2 2 1 1 5 1 3 1 5 84 96
CWIP 0 0 0 0 0 0 0 0 0 0 0 5 0
Investments 0 1 53 73 198 240 336 444 870 806 685 2,234 1,785
29 37 44 32 46 29 31 126 46 119 938 415 424
Total Assets 30 40 99 107 246 270 372 571 919 926 1,628 2,738 2,304

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 8 -8 3 8 49 -48 -18 -18 -44
18 -11 -44 -15 -4 -158 -321 -24 -362 -1,145
-20 0 46 12 -3 108 314 39 750 850
Net Cash Flow 6 -2 -5 0 1 -1 -54 -3 369 -339
Free Cash Flow 6 8 -8 3 8 49 -48 -18 -18 -112
CFO/OP 99% 170% 3% -71% 110% -1,177% 111% 39% 11% 134%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 124 48 57 55 123 60 67 46 9 48 79 180
Inventory Days 0 0
Days Payable
Cash Conversion Cycle 124 48 57 55 123 60 67 46 9 48 79 180
Working Capital Days 98 79 22 27 87 1 -93 -455 -229 75 646 3,122
ROCE % 54% 13% -3% 1% 3% -0% -5% -3% -8% 1%

Insights

In beta
Sep 2024 Dec 2025
Kiddopia Subscribers
number

Log in to view insights

Please log in to see hidden values.

Login
Funky Monkeys Centres
number

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
19.05% 19.05% 19.01% 17.16% 16.43% 10.05% 10.05% 9.00% 8.78% 8.30% 35.45% 35.45%
8.58% 8.58% 10.97% 10.46% 9.44% 6.05% 9.71% 11.59% 13.04% 12.98% 12.63% 11.98%
8.19% 10.67% 9.11% 15.90% 16.80% 16.76% 12.21% 13.51% 12.44% 9.80% 7.18% 3.62%
64.19% 61.70% 60.92% 56.48% 57.34% 67.13% 68.03% 65.90% 65.74% 68.90% 44.73% 48.95%
No. of Shareholders 1,90,9091,78,9311,71,5511,71,4971,69,4811,60,1641,44,6881,36,9311,30,6721,19,2231,11,1971,04,879

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls