Suumaya Corporation Ltd
Incorporated in 2009, Suumaya Corporation (formerly known as Rangoli Tradecomm Limited) is engaged in the trading of polymer, and textile commodities and also offers a wide range of grades for diverse applications across sectors such as packaging, agriculture, automotive, housing, healthcare, water and gas transportation, and consumer durables[1]
- Market Cap ₹ 16.7 Cr.
- Current Price ₹ 6.77
- High / Low ₹ 12.6 / 5.81
- Stock P/E
- Book Value ₹ 37.9
- Dividend Yield 0.00 %
- ROCE -26.1 %
- ROE -33.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.18 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 4.14% over last 3 years.
- Promoters have pledged 65.7% of their holding.
- Company has high debtors of 481 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 1,187 | 3,363 | 39 | 11 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 1,116 | 3,360 | 78 | 51 | |
Operating Profit | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 71 | 3 | -39 | -40 |
OPM % | 0% | 6% | 0% | -100% | -347% | ||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 1 | 2 | 1 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 71 | 2 | -38 | -40 |
Tax % | 17% | 31% | 28% | 87% | 0% | ||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 51 | 0 | -38 | -39 | |
EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.32 | 9.59 | 20.53 | 0.12 | -15.33 | -15.94 |
Dividend Payout % | 0% | 0% | 8% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -38% |
TTM: | -81% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 65% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -56% |
1 Year: | -48% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 5% |
3 Years: | 4% |
Last Year: | -33% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8 | 25 | 25 | 25 |
Reserves | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 9 | 11 | 125 | 108 | 70 | 69 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 49 | 53 | 8 | 8 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 15 | 936 | 577 | 567 | 566 | |
Total Liabilities | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 10 | 70 | 1,118 | 762 | 670 | 668 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 1 | 1 | 1 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 70 | 1,117 | 756 | 668 | 666 | |
Total Assets | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 10 | 70 | 1,118 | 762 | 670 | 668 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 0 | 0 | -40 | -34 | -36 | 40 | |||
0 | 0 | 0 | 0 | 0 | 0 | -0 | -7 | -1 | 5 | |||
0 | 0 | 0 | 0 | 0 | 0 | 43 | 76 | 2 | -45 | |||
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 35 | -35 | -0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 69 | 238 | 2 | 481 | ||||||||
Inventory Days | 27 | 80 | 8 | 0 | ||||||||
Days Payable | 32 | 297 | 59 | |||||||||
Cash Conversion Cycle | 64 | 22 | -50 | 481 | ||||||||
Working Capital Days | 111 | 41 | 19 | -4,588 | ||||||||
ROCE % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 9% | 60% | 2% | -26% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 20h
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 21h
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Period Ended 31 March 2024. 17 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
17 Apr - Submission of certificate received from the Registrar and Share Transfer Agent of the company pursuant to reg. 74(5) SEBI (DP) Reg 2018.
- Closure of Trading Window 30 Mar
Products
Threads, Yarns and Fabrics[1]
Commodity Polymer - Ethylene-Vinyl Acetate (EVA), High-density polyethylene (HDPE), Low-density polyethylene (LDPE), etc used in Shoe Industries, Pipe and packaging industries, etc[1]
Engineering Polymer - Acrylonitrile Butadiene Styrene (ABS), General purpose polystyrene (GPPS), High Impact Polystyrene Granule, etc used in Plumbing Parts/Food Processing Components, Food Packaging, Toys, etc[2]
Chemicals And Additives - Ammonium-Sulphate(wood preservative), Calcium Carbonate(Used in PVC Pipe manufacturing as additive), Calcium-Stearate (Pharmaceuticals), etc[2]