Knowledge Marine & Engineering Works Ltd
Knowledge Marine & Engineering Works Ltd is primarily engaged in the business of owning, chartering/ hiring along with manning, operation and technical maintenance of marine crafts and repairs/ maintenance of marine crafts and marine infrastructure and allied works in India.[1]
- Market Cap ₹ 1,454 Cr.
- Current Price ₹ 1,346
- High / Low ₹ 1,815 / 955
- Stock P/E 30.6
- Book Value ₹ 146
- Dividend Yield 0.00 %
- ROCE 55.5 %
- ROE 52.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 104% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 50.8%
Cons
- Stock is trading at 9.19 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -6.48%
- Debtor days have increased from 43.0 to 101 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Ship Building Industry: Miscellaneous
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|
11 | 11 | 24 | 33 | 61 | 202 | 186 | |
8 | 6 | 16 | 20 | 29 | 133 | 116 | |
Operating Profit | 3 | 4 | 8 | 13 | 32 | 69 | 70 |
OPM % | 24% | 41% | 32% | 39% | 53% | 34% | 38% |
0 | 0 | 0 | 0 | 1 | 1 | 2 | |
Interest | 0 | 1 | 1 | 1 | 2 | 2 | 3 |
Depreciation | 0 | 1 | 2 | 2 | 2 | 4 | 5 |
Profit before tax | 2 | 3 | 5 | 9 | 28 | 63 | 64 |
Tax % | 34% | 10% | 20% | 28% | 25% | 26% | |
1 | 3 | 5 | 7 | 21 | 47 | 48 | |
EPS in Rs | 1,320.00 | 7.60 | 18.16 | 6.72 | 19.89 | 43.56 | 44.09 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 80% |
3 Years: | 104% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 104% |
3 Years: | 118% |
TTM: | 19% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 231% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 51% |
3 Years: | 51% |
Last Year: | 52% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0 | 2 | 2 | 10 | 10 | 10 | 11 |
Reserves | 2 | 4 | 8 | 17 | 37 | 123 | 147 |
Preference Capital | 0 | 0 | 0 | 0 | 0 | 1 | |
7 | 11 | 16 | 17 | 26 | 24 | 33 | |
5 | 12 | 9 | 7 | 20 | 51 | 105 | |
Total Liabilities | 14 | 30 | 36 | 51 | 94 | 209 | 296 |
11 | 12 | 27 | 28 | 53 | 59 | 69 | |
CWIP | 0 | 8 | 0 | 3 | 2 | 8 | 4 |
Investments | 0 | 1 | 1 | 0 | 3 | 11 | 11 |
3 | 9 | 7 | 20 | 36 | 131 | 213 | |
Total Assets | 14 | 30 | 36 | 51 | 94 | 209 | 296 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
3 | 11 | 2 | 5 | 35 | 21 | |
-10 | -9 | -11 | -4 | -31 | -23 | |
7 | 5 | 4 | 9 | 7 | 35 | |
Net Cash Flow | -0 | 7 | -6 | 10 | 11 | 33 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
Debtor Days | 57 | 36 | 46 | 4 | 24 | 101 |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 57 | 36 | 46 | 4 | 24 | 101 |
Working Capital Days | 1 | -276 | -14 | 61 | -15 | 55 |
ROCE % | 24% | 27% | 30% | 50% | 55% |
Documents
Announcements
- Compliances Certificate Pursuant To Regulation 40 (9) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 12h
- Board Meeting Outcome for Outcome Of Board Meeting Held On Tuesday, 16Th April, 2024 16 Apr
-
Compliance Certificate For The Financial Year Ended 31St March, 2024
11 Apr - Compliance certificate received from Link Intime India Private Limited, Registrar and Share Transfer Agent of the Company regarding Compliance under Regulation 7(3) of the SEBI …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Copy of Certificate received from Link Intime India Private Limited, Registrar and Share Transfer Agent of the Company certifying the Compliance requirement under Regulation 74(5) …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2 Apr - The officials of M/s Knowledge Marine & Engineering Works Limited (''Company''), will be interacting with Investor/Analyst, on 23rd February, 2024 at 4:00 PM via an …
Annual reports
Concalls
-
Nov 2023Transcript PPT REC
-
Jun 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jun 2022Transcript PPT
Service Offerings
Co. offers 3 services- Dredging Services, Owning, Operating and Chartering of Port Ancillary Crafts and Ship Building and Repair of Marine Crafts. [1]
Dredging accounted for 97% of the total revenue during FY23 compared to 80% in FY22. [2]