Bonlon Industries Ltd
Incorporated in 1997, Bonlon Industries Ltd deals in nonferrous metals, cables & wires[1]
- Market Cap ₹ 67.2 Cr.
- Current Price ₹ 41.0
- High / Low ₹ 74.0 / 33.5
- Stock P/E 54.6
- Book Value ₹ 61.1
- Dividend Yield 0.00 %
- ROCE 5.76 %
- ROE 3.35 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.64 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.24% over last 3 years.
- Contingent liabilities of Rs.80.9 Cr.
- Earnings include an other income of Rs.1.53 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Diversified Metals Diversified Metals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 185 | 133 | 238 | 242 | 215 | 244 | 135 | 388 | 511 | 431 | 623 | 651 | 582 | |
| 183 | 133 | 238 | 245 | 222 | 248 | 135 | 385 | 508 | 425 | 616 | 645 | 578 | |
| Operating Profit | 1 | 1 | 0 | -3 | -8 | -4 | 0 | 3 | 3 | 6 | 7 | 6 | 4 |
| OPM % | 0.6% | 0.5% | 0.0% | -1.1% | -3.6% | -1.9% | 0.1% | 0.8% | 0.6% | 1.4% | 1.1% | 1.0% | 0.7% |
| 1 | 1 | 1 | 3 | 12 | 17 | 3 | 1 | 1 | 0 | 0 | 2 | 2 | |
| Interest | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 3 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 |
| Profit before tax | 0 | 0 | 0 | 0 | 3 | 12 | 3 | 3 | 2 | 3 | 4 | 4 | 2 |
| Tax % | 54% | 31% | 36% | 15% | 21% | 3% | 26% | 23% | 24% | 25% | 25% | 25% | |
| 0 | 0 | 0 | 0 | 3 | 12 | 2 | 2 | 2 | 2 | 3 | 3 | 1 | |
| EPS in Rs | 0.40 | 0.67 | 0.53 | 0.93 | 2.59 | 11.52 | 1.38 | 1.49 | 1.18 | 1.64 | 1.90 | 1.86 | 0.61 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 37% |
| 3 Years: | 8% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 9% |
| 3 Years: | 43% |
| TTM: | -77% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 7% |
| 1 Year: | -3% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 10 | 14 | 14 | 14 | 14 | 14 | 16 | |
| Reserves | 9 | 10 | 10 | 10 | 50 | 59 | 61 | 62 | 65 | 67 | 84 | |
| 12 | 10 | 7 | 0 | 1 | 4 | 16 | 15 | 30 | 31 | 21 | ||
| 35 | 47 | 30 | 28 | 82 | 33 | 12 | 26 | 24 | 16 | 26 | ||
| Total Liabilities | 59 | 69 | 49 | 41 | 143 | 109 | 103 | 117 | 133 | 128 | 147 | |
| 4 | 3 | 3 | 2 | 3 | 2 | 9 | 11 | 10 | 15 | 22 | ||
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | |
| Investments | 0 | 0 | 0 | 0 | 6 | 12 | 9 | 9 | 9 | 9 | 6 | |
| 55 | 66 | 46 | 38 | 134 | 95 | 84 | 98 | 113 | 104 | 109 | ||
| Total Assets | 59 | 69 | 49 | 41 | 143 | 109 | 103 | 117 | 133 | 128 | 147 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 21 | -18 | 13 | -3 | 59 | -43 | -45 | -9 | -11 | 37 | -4 | |
| 0 | 1 | -0 | 1 | -7 | 3 | -4 | 0 | 10 | -3 | -20 | -13 | |
| 6 | -23 | 17 | -13 | 7 | -54 | 43 | 45 | -2 | 14 | -1 | 3 | |
| Net Cash Flow | 2 | -2 | -1 | 1 | -2 | 7 | -4 | 0 | -0 | 0 | 15 | -14 |
| Free Cash Flow | -4 | 20 | -18 | 14 | -4 | 59 | -43 | -52 | -12 | -13 | 31 | -21 |
| CFO/OP | -361% | 3,332% | -34,880% | -498% | 31% | -1,306% | -53,212% | -1,432% | -273% | -172% | 546% | -40% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 75 | 50 | 40 | 5 | 38 | 47 | 36 | 46 | 47 | 22 | 28 | |
| Inventory Days | 6 | 17 | 13 | 21 | 5 | 21 | 12 | 9 | 26 | 8 | 7 | |
| Days Payable | 72 | 114 | 46 | 38 | 79 | 21 | 5 | 18 | 20 | 5 | 11 | |
| Cash Conversion Cycle | 9 | -47 | 7 | -12 | -36 | 47 | 42 | 37 | 53 | 25 | 24 | |
| Working Capital Days | 5 | 17 | 20 | 10 | -10 | 108 | 47 | 40 | 49 | 18 | 32 | |
| ROCE % | 4% | 2% | 3% | -4% | 4% | 5% | 2% | 5% | 5% | 6% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Cost of Raw Material Consumed INR Lakhs |
|
|||||
| Manufacturing Cost as % of Total Material Purchases % |
||||||
| Number of Permanent Employees count |
||||||
| Purchases of Stock-in-Trade INR Lakhs |
||||||
| Export of Goods (Foreign Exchange Inflow from Exports) INR Lakhs |
||||||
| Import of Goods (Foreign Exchange Outflow for Imports) INR Lakhs |
||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement Under Reg. 30- Letter To Shareholders
- Bonlon Industries schedules 29th AGM on 29 September 2026 and dispatches FY2025-26 annual report link.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper advertisement regarding 29th Annual General Meeting, Book Closure and E-voting
-
Reg. 34 (1) Annual Report.
- Bonlon Industries issued FY2025-26 annual report and AGM notice for 29 September 2026.
-
Notice Of 29Th Annual General Meeting To Be Held On 29Th September 2026
- 29th AGM on 29 Sep 2026; shareholders to vote on share capital increase, RPTs, director remuneration.
-
Notice Of 29Th Annual General Meeting To Be Held On 29Th September 2026
- 29th AGM on 29 Sep 2026; proposes share capital increase to Rs.50 crore and large RPT approvals.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
Business Overview:[1]
BIL is engaged in the business of trading of Ferrous & Non- Ferrous Metals
a) Metal:
The company caters its clients through
products such as wire rods, wires, cathode
and ingots made up from metals like copper, aluminum, lead and zinc. The business operations in this segment include both manufacturing and trading activities. Manufacturing is mainly done for the copper wire rods and wires and the rests of the products we deal in are traded by the company.