Bonlon Industries Ltd

Bonlon Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bonlon Industries Ltd

₹ 35.4 1.35%
30 May 12:14 p.m.
bonlonindustries.com BSE: 543211
About

Incorporated in 1997, Bonlon Industries Ltd is in the business of manufacturing and trading of metal & copper, and running a hotel[1]

Key Points

Business Overview:[1]
Company is in the business of manufacturing and trading of different metals. Apart from this, company also deals in Hotel and Civil Construction

Website BSE
  • Market Cap ₹ 50.2 Cr.
  • Current Price ₹ 35.4
  • High / Low ₹ 44.6 / 22.5
  • Stock P/E 18.6
  • Book Value ₹ 57.6
  • Dividend Yield 0.00 %
  • ROCE 4.99 %
  • ROE 3.35 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.61 times its book value
  • Company is expected to give good quarter
  • Debtor days have improved from 38.2 to 21.6 days.
  • Company's working capital requirements have reduced from 52.4 days to 33.4 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.59% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
136.00 89.23 94.92 163.16 163.05 89.48 130.73 92.63 118.64 133.98 204.65 138.38 146.08
135.33 88.15 94.24 162.58 163.18 88.14 129.67 90.73 116.82 132.03 202.98 136.32 144.94
Operating Profit 0.67 1.08 0.68 0.58 -0.13 1.34 1.06 1.90 1.82 1.95 1.67 2.06 1.14
OPM % 0.49% 1.21% 0.72% 0.36% -0.08% 1.50% 0.81% 2.05% 1.53% 1.46% 0.82% 1.49% 0.78%
0.33 0.34 1.27 0.24 0.31 0.17 0.06 -0.19 0.04 0.01 0.01 0.03 0.27
Interest 0.14 0.08 0.15 0.20 0.25 0.33 0.40 0.30 0.29 0.44 0.66 0.40 0.44
Depreciation 0.29 0.28 0.36 0.41 0.43 0.36 0.45 0.49 0.48 0.37 0.39 0.42 0.43
Profit before tax 0.57 1.06 1.44 0.21 -0.50 0.82 0.27 0.92 1.09 1.15 0.63 1.27 0.54
Tax % 8.77% 24.53% 20.14% 19.05% -14.00% 25.61% 25.93% 26.09% 24.77% 25.22% 23.81% 25.20% 22.22%
0.52 0.80 1.16 0.17 -0.44 0.61 0.20 0.69 0.82 0.85 0.47 0.94 0.43
EPS in Rs 0.37 0.56 0.82 0.12 -0.31 0.43 0.14 0.49 0.58 0.60 0.33 0.66 0.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
143 185 133 238 242 215 244 135 388 511 431 623
142 183 133 238 245 222 248 135 385 508 425 616
Operating Profit 0 1 1 0 -3 -8 -4 0 3 3 6 7
OPM % 0% 1% 0% 0% -1% -4% -2% 0% 1% 1% 1% 1%
0 1 1 1 3 12 17 3 1 1 0 0
Interest 0 1 0 0 0 1 0 0 1 1 1 2
Depreciation 0 1 1 0 0 0 0 0 1 1 2 2
Profit before tax 0 0 0 0 0 3 12 3 3 2 3 4
Tax % 41% 54% 31% 36% 15% 21% 3% 26% 23% 24% 25% 25%
0 0 0 0 0 3 12 2 2 2 2 3
EPS in Rs 0.53 0.40 0.67 0.53 0.93 2.59 11.52 1.38 1.49 1.18 1.64 1.90
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: 21%
3 Years: 17%
TTM: 44%
Compounded Profit Growth
10 Years: 36%
5 Years: 28%
3 Years: 8%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 12%
1 Year: -11%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 3 3 10 14 14 14 14 14
Reserves 9 9 10 10 10 50 59 61 62 65 67
12 12 10 7 0 1 4 16 15 30 31
29 35 47 30 28 82 33 12 26 24 16
Total Liabilities 53 59 69 49 41 143 109 103 117 133 128
4 4 3 3 2 3 2 9 11 10 15
CWIP 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 6 12 9 9 9 9
49 55 66 46 38 134 95 84 98 113 105
Total Assets 53 59 69 49 41 143 109 103 117 133 128

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 -4 21 -18 13 -3 59 -43 -45 -9 -11
-1 0 1 -0 1 -7 3 -4 0 10 -3
-12 6 -23 17 -13 7 -54 43 45 -2 14
Net Cash Flow 0 2 -2 -1 1 -2 7 -4 0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 49 75 50 40 5 38 47 36 46 47 22
Inventory Days 6 17 13 21 5 21 12 9 26 8
Days Payable 72 114 46 38 79 21 5 18 20 5
Cash Conversion Cycle 49 9 -47 7 -12 -36 47 42 37 53 25
Working Capital Days 42 28 42 20 10 -9 117 61 50 74 33
ROCE % 1% 4% 2% 3% -4% 4% 5% 2% 5% 5%

Shareholding Pattern

Numbers in percentages

15 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
67.37% 64.37% 64.37% 64.37% 64.37% 64.37% 64.37% 63.91% 63.91% 66.74% 66.74% 66.74%
32.63% 35.63% 35.62% 35.62% 35.62% 35.63% 35.62% 36.08% 36.08% 33.27% 33.26% 33.25%
No. of Shareholders 1342524545337057921,0831,6611,8802,8263,4743,570

Documents

Announcements

Annual reports