DJ Mediaprint & Logistics Ltd

About [ edit ]

DJ Mediaprint & Logistics is engaged in the business of Logistics & Courier Activities and Other Printing Activities like Screen Printing other than Textile.

  • Market Cap 20.6 Cr.
  • Current Price 49.0
  • High / Low 68.8 / 31.7
  • Stock P/E 18.9
  • Book Value 16.1
  • Dividend Yield 0.00 %
  • ROCE 24.9 %
  • ROE 29.9 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.66%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 112.06 to 137.87 days.
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2020
8.03
6.83
Operating Profit 1.20
OPM % 14.94%
Other Income 0.07
Interest 0.36
Depreciation 0.34
Profit before tax 0.57
Tax % 26.32%
Net Profit 0.42
EPS in Rs 1.00

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.62 0.88 1.69 3.81 6.38 10.09 17.30 20.42 21.18
0.53 1.01 2.31 3.43 5.77 9.24 15.75 18.13 18.29
Operating Profit 0.09 -0.13 -0.62 0.38 0.61 0.85 1.55 2.29 2.89
OPM % 14.52% -14.77% -36.69% 9.97% 9.56% 8.42% 8.96% 11.21% 13.64%
Other Income 0.00 0.36 0.89 0.04 -0.14 0.00 0.03 0.21 0.14
Interest 0.00 0.00 0.03 0.07 0.08 0.15 0.29 0.54 0.69
Depreciation 0.03 0.03 0.07 0.15 0.13 0.27 0.41 0.60 0.83
Profit before tax 0.06 0.20 0.17 0.20 0.26 0.43 0.88 1.36 1.51
Tax % 0.00% 35.00% 41.18% 35.00% 42.31% 34.88% 27.27% 25.74% 27.15%
Net Profit 0.06 0.13 0.10 0.14 0.15 0.29 0.65 1.01 1.09
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 9.29% 8.67% 16.55% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years:%
5 Years:41%
3 Years:28%
TTM:4%
Compounded Profit Growth
10 Years:%
5 Years:51%
3 Years:55%
TTM:8%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-8%
Return on Equity
10 Years:%
5 Years:33%
3 Years:35%
Last Year:30%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
0.13 0.13 0.13 0.13 0.13 0.48 0.50 0.50 3.01 4.21
Reserves 0.13 0.27 0.37 0.49 0.67 0.90 1.55 2.60 1.18 2.56
Borrowings 0.00 0.00 0.79 0.53 1.28 2.68 3.89 5.31 5.10 5.08
0.11 0.11 1.13 1.13 1.68 4.87 4.88 4.40 6.70 9.09
Total Liabilities 0.37 0.51 2.42 2.28 3.76 8.93 10.82 12.81 15.99 20.94
0.12 0.10 0.44 0.48 0.60 1.39 2.11 2.71 2.99 2.66
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.05 0.08 0.03 1.05 0.08 0.08
0.25 0.41 1.98 1.80 3.11 7.46 8.68 9.05 12.92 18.20
Total Assets 0.37 0.51 2.42 2.28 3.76 8.93 10.82 12.81 15.99 20.94

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.00 0.00 0.00 0.00 0.00 -0.28 0.37 0.58 1.63
0.00 0.00 0.00 0.00 0.00 -1.30 -0.93 -1.17 -0.10
0.00 0.00 0.00 0.00 0.00 1.55 0.95 0.53 -1.85
Net Cash Flow 0.00 0.00 0.00 0.00 0.00 -0.04 0.38 -0.06 -0.32

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 60.61% 23.67% 22.13% 25.39% 18.89% 23.40% 26.48% 24.86%
Debtor Days 88.31 120.28 328.28 114.96 75.52 193.17 115.20 83.12 137.87
Inventory Turnover 30.67 20.31 13.72 5.86 5.98 9.83 6.71 4.60

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Mar 2021
71.11 71.11 71.11
28.89 28.89 28.89

Documents