DJ Mediaprint & Logistics Ltd
Incorporated in 2009, DJ Mediaprint & Logistics Ltd is into Printing business, Record managements & other related
business[1]
- Market Cap ₹ 269 Cr.
- Current Price ₹ 249
- High / Low ₹ 251 / 125
- Stock P/E 73.2
- Book Value ₹ 26.7
- Dividend Yield 0.06 %
- ROCE 16.0 %
- ROE 12.4 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 113 to 85.4 days.
Cons
- Stock is trading at 9.32 times its book value
- Promoter holding has decreased over last 3 years: -14.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.62 | 0.88 | 1.69 | 3.81 | 6.38 | 10.09 | 17.30 | 20.42 | 21.18 | 24.66 | 47.34 | 50.55 | 53.01 | |
0.53 | 1.01 | 2.31 | 3.43 | 5.77 | 9.24 | 15.75 | 18.13 | 18.29 | 21.61 | 40.87 | 42.21 | 41.23 | |
Operating Profit | 0.09 | -0.13 | -0.62 | 0.38 | 0.61 | 0.85 | 1.55 | 2.29 | 2.89 | 3.05 | 6.47 | 8.34 | 11.78 |
OPM % | 14.52% | -14.77% | -36.69% | 9.97% | 9.56% | 8.42% | 8.96% | 11.21% | 13.64% | 12.37% | 13.67% | 16.50% | 22.22% |
0.00 | 0.36 | 0.89 | 0.04 | -0.14 | 0.00 | 0.03 | 0.21 | 0.14 | 0.16 | 0.15 | 0.18 | 0.19 | |
Interest | 0.00 | 0.00 | 0.03 | 0.07 | 0.08 | 0.15 | 0.29 | 0.54 | 0.69 | 0.78 | 1.12 | 1.32 | 2.18 |
Depreciation | 0.03 | 0.03 | 0.07 | 0.15 | 0.13 | 0.27 | 0.41 | 0.60 | 0.83 | 0.71 | 1.29 | 2.62 | 5.01 |
Profit before tax | 0.06 | 0.20 | 0.17 | 0.20 | 0.26 | 0.43 | 0.88 | 1.36 | 1.51 | 1.72 | 4.21 | 4.58 | 4.78 |
Tax % | 0.00% | 35.00% | 41.18% | 35.00% | 42.31% | 34.88% | 27.27% | 25.74% | 27.15% | 26.16% | 28.50% | 27.51% | |
0.06 | 0.13 | 0.10 | 0.14 | 0.15 | 0.29 | 0.65 | 1.01 | 1.09 | 1.26 | 3.01 | 3.33 | 3.68 | |
EPS in Rs | 2.00 | 4.33 | 3.33 | 4.67 | 5.00 | 2.90 | 6.50 | 10.10 | 1.82 | 1.50 | 2.78 | 3.08 | 3.40 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 9.29% | 8.67% | 16.55% | 0.00% | 0.00% | 0.00% | 0.00% | 3.60% | 4.88% |
Compounded Sales Growth | |
---|---|
10 Years: | 50% |
5 Years: | 24% |
3 Years: | 34% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 38% |
5 Years: | 39% |
3 Years: | 45% |
TTM: | -43% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 112% |
1 Year: | 73% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 18% |
3 Years: | 15% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.48 | 0.50 | 0.50 | 3.01 | 4.21 | 10.83 | 10.83 | 10.83 |
Reserves | 0.13 | 0.27 | 0.37 | 0.49 | 0.67 | 0.90 | 1.55 | 2.60 | 1.18 | 3.18 | 14.45 | 17.77 | 18.06 |
0.00 | 0.00 | 0.79 | 0.53 | 1.28 | 2.68 | 3.89 | 5.31 | 5.10 | 5.96 | 7.30 | 12.32 | 14.40 | |
0.11 | 0.11 | 1.13 | 1.13 | 1.68 | 4.87 | 4.88 | 4.40 | 6.70 | 10.53 | 7.59 | 6.10 | 6.36 | |
Total Liabilities | 0.37 | 0.51 | 2.42 | 2.28 | 3.76 | 8.93 | 10.82 | 12.81 | 15.99 | 23.88 | 40.17 | 47.02 | 49.65 |
0.12 | 0.10 | 0.44 | 0.48 | 0.60 | 1.39 | 2.11 | 2.71 | 2.99 | 5.26 | 7.66 | 12.18 | 17.21 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.08 | 0.03 | 1.05 | 0.08 | 0.05 | 0.05 | 0.06 | 0.08 |
0.25 | 0.41 | 1.98 | 1.80 | 3.11 | 7.46 | 8.68 | 9.05 | 12.92 | 18.57 | 32.46 | 34.78 | 32.36 | |
Total Assets | 0.37 | 0.51 | 2.42 | 2.28 | 3.76 | 8.93 | 10.82 | 12.81 | 15.99 | 23.88 | 40.17 | 47.02 | 49.65 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.28 | 0.37 | 0.58 | 1.63 | -0.97 | -9.26 | 9.75 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.30 | -0.93 | -1.17 | -0.10 | -0.51 | -4.02 | -9.12 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.55 | 0.95 | 0.53 | -1.85 | 1.56 | 13.97 | -0.54 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.38 | -0.06 | -0.32 | 0.08 | 0.68 | 0.10 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 88.31 | 120.28 | 328.28 | 114.96 | 75.52 | 193.17 | 115.20 | 83.12 | 137.87 | 127.29 | 125.52 | 85.42 |
Inventory Days | 15.87 | 30.65 | 37.55 | 104.89 | 62.78 | 39.98 | 75.81 | 85.87 | 152.92 | 1,360.83 | ||
Days Payable | 7.93 | 158.82 | 91.63 | 92.96 | 217.05 | 110.90 | 89.62 | 135.04 | 180.82 | 308.77 | ||
Cash Conversion Cycle | 88.31 | 128.22 | 200.12 | 60.89 | 87.46 | 38.90 | 44.28 | 69.31 | 88.69 | 99.40 | 125.52 | 1,137.48 |
Working Capital Days | 35.32 | 95.40 | 140.38 | 48.86 | 66.94 | 81.39 | 66.67 | 69.71 | 98.23 | 109.68 | 178.57 | 179.21 |
ROCE % | 60.61% | 23.67% | 22.13% | 25.39% | 18.89% | 23.40% | 26.48% | 24.86% | 22.00% | 23.21% | 16.05% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
16h - DJ Mediaprint & Logistics Limited has secured orders from Universal Sompo General Insurance Company Limited for Printing and Dispatch and Bulk Scanning Services.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
9 Apr - DJ Mediaprint & Logistics Limited has secured orders from The Police Commissioner , Navi Mumbai for Scanning and Document Management solutions.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Certificate under Reg 74(5) of SEBI (DP) Regulations 2018 for the period 01.01.2024 to 31.03.2024
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Certificate under 74(5) of SEBI (DP) Regulations 2018 from 01.03.2024 to 31.03.2024
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR ) Regulations, 2015 For The Year Ended 31St March, 2024 3 Apr
Business Overview:[1]
DJM&L is a ISO 9001:2015 certified company and provider of Integrated Printing, Logistics and Courier solutions in India and overseas through networked transport, processes & operations. It has capability to process 40 to 50 lakh articles per month.