Gian Lifecare Ltd

Gian Lifecare Ltd

₹ 14.4 0.98%
05 Sep - close price
About

Incorporated in 2018, Gian Lifecare Ltd is in the business of independent diagnostic/pathological laboratories[1]

Key Points

Business Overview:[1]
GLL provides diagnostic and healthcare testing services across Kanpur and nearby cities. It offers patient diagnosis, prevention, and wellness services to individuals and healthcare providers. The company is expanding its network with new diagnostic labs nationwide. In addition to its major lab in Kanpur, its Lucknow lab became fully operational in FY23.

  • Market Cap 14.9 Cr.
  • Current Price 14.4
  • High / Low 24.4 / 12.1
  • Stock P/E
  • Book Value 18.6
  • Dividend Yield 0.00 %
  • ROCE 2.23 %
  • ROE -0.21 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.78 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 32.1%
  • Company has a low return on equity of 10.1% over last 3 years.
  • Promoters have pledged or encumbered 61.2% of their holding.
  • Company has high debtors of 335 days.
  • Promoter holding has decreased over last 3 years: -32.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
2.47 2.82 5.09 1.55 2.43 2.30 3.79 4.60 1.98 1.95 1.59 1.11 0.87
2.50 2.40 2.83 2.31 1.92 1.97 1.59 1.55 1.76 1.74 1.12 1.12 0.73
Operating Profit -0.03 0.42 2.26 -0.76 0.51 0.33 2.20 3.05 0.22 0.21 0.47 -0.01 0.14
OPM % -1.21% 14.89% 44.40% -49.03% 20.99% 14.35% 58.05% 66.30% 11.11% 10.77% 29.56% -0.90% 16.09%
0.17 0.34 0.17 0.18 0.14 0.15 0.19 0.18 0.19 0.17 0.16 -0.24 0.15
Interest 0.10 0.10 0.12 0.11 0.12 0.11 0.14 0.10 0.14 0.12 0.12 0.13 0.09
Depreciation 0.12 0.11 0.14 0.12 0.13 0.13 0.16 0.11 0.12 0.12 0.12 0.27 0.11
Profit before tax -0.08 0.55 2.17 -0.81 0.40 0.24 2.09 3.02 0.15 0.14 0.39 -0.65 0.09
Tax % 0.00% 16.36% 13.82% 17.28% 35.00% 16.67% 25.36% 29.47% 40.00% 14.29% 10.26% -7.69% 33.33%
-0.08 0.46 1.86 -0.95 0.26 0.20 1.55 2.13 0.09 0.12 0.35 -0.60 0.05
EPS in Rs -0.08 0.44 1.80 -0.92 0.25 0.19 1.50 2.06 0.09 0.12 0.34 -0.58 0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
15.45 11.41 12.78 6.63 5.52
9.39 9.56 6.63 5.71 4.71
Operating Profit 6.06 1.85 6.15 0.92 0.81
OPM % 39.22% 16.21% 48.12% 13.88% 14.67%
0.51 0.69 0.67 0.26 0.24
Interest 0.39 0.45 0.54 0.51 0.46
Depreciation 0.33 0.50 0.53 0.63 0.62
Profit before tax 5.85 1.59 5.75 0.04 -0.03
Tax % 25.30% 33.33% 27.65% 200.00%
4.37 1.06 4.15 -0.04 -0.08
EPS in Rs 4.23 1.02 4.01 -0.04 -0.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -25%
TTM: -56%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -102%
Stock Price CAGR
10 Years: %
5 Years: 3%
3 Years: -22%
1 Year: -35%
Return on Equity
10 Years: %
5 Years: %
3 Years: 10%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10.34 10.34 10.34 10.34
Reserves 3.69 4.78 8.93 8.89
2.03 4.57 4.88 5.85
7.00 8.56 8.48 10.85
Total Liabilities 23.06 28.25 32.63 35.93
3.50 4.62 5.07 4.59
CWIP 0.12 0.14 0.14 0.00
Investments 0.00 0.00 0.00 0.00
19.44 23.49 27.42 31.34
Total Assets 23.06 28.25 32.63 35.93

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
5.79 2.22 0.70 0.27
-4.12 -0.94 -0.32 0.25
0.67 -0.37 -0.16 0.45
Net Cash Flow 2.34 0.91 0.22 0.97

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 42.05 103.97 137.37 335.27
Inventory Days 188.58
Days Payable 1,134.54
Cash Conversion Cycle 42.05 103.97 137.37 -610.69
Working Capital Days -31.66 -161.55 -81.40 -67.71
ROCE % 11.41% 28.70% 2.23%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
60.77% 60.68% 56.90% 53.10% 53.10% 51.73% 48.47% 32.82% 31.99% 32.09% 32.09% 32.09%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01%
39.22% 39.33% 43.10% 46.90% 46.90% 48.26% 51.53% 67.18% 68.01% 67.91% 67.90% 67.89%
No. of Shareholders 4965261,0891,3362,0982,0922,4263,3493,8634,2984,3824,363

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents